SDAEF (Sumida) Cyclically Adjusted FCF per Share: $0.23 (As of Mar. 2026)


SDAEF Sumida Corp SDAEF
78 GF Score
Price $6.78
GF Value $5.62
! 5 Warning Signs
View Full Analysis

What is Sumida Cyclically Adjusted FCF per Share?

Sumida SDAEF 78 Cyclically Adjusted FCF per Share is $0.23 as of Mar. 2026. GuruFocus rates SDAEF with a GF Score™ of 78/100 and a GF Value™ of $5.62. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sumida's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.248. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sumida's average Cyclically Adjusted FCF Growth Rate was 48.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sumida was 10.20% per year. The lowest was -10.90% per year. And the median was -6.20% per year.

As of today (2026-07-12), Sumida's current stock price is $6.78. Sumida's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.23. Sumida's Cyclically Adjusted Price-to-FCF of today is 29.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumida was 340.28. The lowest was 31.94. And the median was 50.65.


Sumida  (OTCPK:SDAEF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sumida's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.78/0.23
=29.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumida was 340.28. The lowest was 31.94. And the median was 50.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sumida Cyclically Adjusted FCF per Share Related Terms


Sumida Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sumida's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumida Cyclically Adjusted FCF per Share Chart

Sumida Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.09 0.21

Sumida Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.17 0.13 0.14 0.21 0.23

SDAEF vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Sumida's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumida Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Sumida's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sumida's Cyclically Adjusted Price-to-FCF falls into.


SDAEF
78GF Score
Sumida Corp SDAEF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumida Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumida's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.248/112.7000*112.7000
=0.248

Current CPI (Mar. 2026) = 112.7000.

Sumida Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.420 98.100 0.483
201609 0.386 98.000 0.444
201612 0.282 98.400 0.323
201703 0.393 98.100 0.451
201706 -0.496 98.500 -0.568
201709 -0.923 98.800 -1.053
201712 -0.879 99.400 -0.997
201803 -0.274 99.200 -0.311
201806 -0.352 99.200 -0.400
201809 -0.408 99.900 -0.460
201812 -0.606 99.700 -0.685
201903 0.119 99.700 0.135
201906 0.152 99.800 0.172
201909 -0.054 100.100 -0.061
201912 -0.073 100.500 -0.082
202003 0.323 100.300 0.363
202006 -0.075 99.900 -0.085
202009 -0.534 99.900 -0.602
202012 1.111 99.300 1.261
202103 -0.131 99.900 -0.148
202106 0.264 99.500 0.299
202109 -0.765 100.100 -0.861
202112 -1.372 100.100 -1.545
202203 -0.707 101.100 -0.788
202206 0.326 101.800 0.361
202209 0.066 103.100 0.072
202212 0.607 104.100 0.657
202303 0.267 104.400 0.288
202306 0.740 105.200 0.793
202309 0.459 106.200 0.487
202312 0.246 106.800 0.260
202403 -0.003 107.200 -0.003
202406 0.046 108.200 0.048
202409 0.734 108.900 0.760
202412 0.433 110.700 0.441
202503 0.260 111.100 0.264
202506 0.193 111.700 0.195
202509 0.750 112.000 0.755
202512 0.618 113.000 0.616
202603 0.248 112.700 0.248

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.23 mean?
Sumida (SDAEF) has a Cyclically Adjusted FCF per Share of $0.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumida and its competitors.
Is Sumida's Cyclically Adjusted FCF per Share too high?
Sumida's current Cyclically Adjusted FCF per Share is $0.23. Overall, Sumida has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Sumida's Cyclically Adjusted FCF per Share compare to APH and GLW?
Sumida's Cyclically Adjusted FCF per Share of $0.23 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumida and its competitors. Sumida's current Cyclically Adjusted FCF per Share is $0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumida stock overvalued right now?
Sumida (SDAEF) has a current Cyclically Adjusted FCF per Share of $0.23. The stock's GF Value™ is $5.62, compared to a current price of $6.78 — trading 20.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.23. Sumida's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sumida (SDAEF), the current Cyclically Adjusted FCF per Share is $0.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumida (SDAEF) Overvalued in 2026?

Based on GuruFocus' analysis, Sumida stock appears to be overvalued. The current stock price of $6.78 is trading 20.6% above its estimated GF Value™ of $5.62.

Key valuation signals for SDAEF:

  • Cyclically Adjusted FCF per Share: $0.23
  • GF Value™: $5.62 vs. price of $6.78 (20.6% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the SDAEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumida Business Description

Other Exchanges 6817:JapanJ87:Germany
Address KDX Ginza East Building 7Floor, 2-7-2 Irifune 3-chome, Chuo-ku, Tokyo, JPN, 104-0042
Sumida Corp designs, manufactures, and sells electronic components and modules for consumer electronics, automotive, and industrial markets in Japan, rest of Asia, Europe, and North and South America. Its products include audio and visual devices, office automation equipment, automotive-related and industrial equipment, and other electronic components. It also provides the complimentary products and services such as magnetic materials, ceramics, flexible connectors and electronic manufacturing services (EMS).
78GF Score

Get the complete analysis for SDAEF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.78
Price
$5.62
GF Value