SDAEF (Sumida) Cyclically Adjusted Revenue per Share: $21.89 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SDAEF Sumida Corp SDAEF
79 GF Score
Price $6.78
GF Value $6.22
! 7 Warning Signs
View Full Analysis

What is Sumida Cyclically Adjusted Revenue per Share?

Sumida SDAEF 79 Cyclically Adjusted Revenue per Share is $21.89 as of Jun. 2026. GuruFocus rates SDAEF with a GF Score™ of 79/100 and a GF Value™ of $6.22. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sumida's adjusted revenue per share for the three months ended in Jun. 2026 was $7.756. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $21.89 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sumida's average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sumida was 7.50% per year. The lowest was 2.40% per year. And the median was 4.90% per year.

As of today (2026-08-16), Sumida's current stock price is $6.78. Sumida's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $21.89. Sumida's Cyclically Adjusted PS Ratio of today is 0.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sumida was 0.54. The lowest was 0.17. And the median was 0.30.


Sumida  (OTCPK:SDAEF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sumida's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6.78/21.89
=0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sumida was 0.54. The lowest was 0.17. And the median was 0.30.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sumida Cyclically Adjusted Revenue per Share Related Terms


Sumida Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sumida's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumida Cyclically Adjusted Revenue per Share Chart

Sumida Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 32.53 25.86

Sumida Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.08 26.90 25.86 27.35 21.89

SDAEF vs APH, GLW, TEL: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Components subindustry, Sumida's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumida Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Sumida's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sumida's Cyclically Adjusted PS Ratio falls into.


SDAEF
79GF Score
Sumida Corp SDAEF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumida Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumida's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.756/113.6000*113.6000
=7.756

Current CPI (Jun. 2026) = 113.6000.

Sumida Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 8.241 98.000 9.553
201612 7.150 98.400 8.254
201703 8.241 98.100 9.543
201706 7.712 98.500 8.894
201709 7.689 98.800 8.841
201712 7.687 99.400 8.785
201803 7.871 99.200 9.014
201806 7.964 99.200 9.120
201809 8.425 99.900 9.580
201812 8.297 99.700 9.454
201903 7.675 99.700 8.745
201906 7.885 99.800 8.975
201909 8.220 100.100 9.329
201912 8.046 100.500 9.095
202003 7.038 100.300 7.971
202006 6.021 99.900 6.847
202009 7.775 99.900 8.841
202012 8.452 99.300 9.669
202103 8.465 99.900 9.626
202106 8.593 99.500 9.811
202109 8.901 100.100 10.101
202112 8.868 100.100 10.064
202203 9.169 101.100 10.303
202206 8.959 101.800 9.997
202209 9.946 103.100 10.959
202212 10.260 104.100 11.196
202303 9.636 104.400 10.485
202306 9.229 105.200 9.966
202309 7.712 106.200 8.249
202312 7.663 106.800 8.151
202403 7.313 107.200 7.750
202406 7.035 108.200 7.386
202409 7.676 108.900 8.007
202412 6.745 110.700 6.922
202503 7.143 111.100 7.304
202506 7.435 111.700 7.561
202509 7.489 112.000 7.596
202512 7.570 113.000 7.610
202603 7.312 112.700 7.370
202606 7.756 113.600 7.756

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $21.89 mean?
Sumida (SDAEF) has a Cyclically Adjusted Revenue per Share of $21.89 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sumida and its competitors.
Is Sumida's Cyclically Adjusted Revenue per Share too high?
Sumida's current Cyclically Adjusted Revenue per Share is $21.89. Overall, Sumida has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Sumida's Cyclically Adjusted Revenue per Share compare to APH and GLW?
Sumida's Cyclically Adjusted Revenue per Share of $21.89 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sumida and its competitors. Sumida's current Cyclically Adjusted Revenue per Share is $21.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumida stock overvalued right now?
Sumida (SDAEF) has a current Cyclically Adjusted Revenue per Share of $21.89. The stock's GF Value™ is $6.22, compared to a current price of $6.78 — trading 9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $21.89. Sumida's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sumida (SDAEF), the current Cyclically Adjusted Revenue per Share is $21.89 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumida (SDAEF) Overvalued in 2026?

Based on GuruFocus' analysis, Sumida stock appears to be overvalued. The current stock price of $6.78 is trading 9% above its estimated GF Value™ of $6.22.

Key valuation signals for SDAEF:

  • Cyclically Adjusted Revenue per Share: $21.89
  • GF Value™: $6.22 vs. price of $6.78 (9% above fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the SDAEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumida Business Description

Other Exchanges 6817:JapanJ87:Germany
Address KDX Ginza East Building 7Floor, 2-7-2 Irifune 3-chome, Chuo-ku, Tokyo, JPN, 104-0042
Sumida Corp designs, manufactures, and sells electronic components and modules for consumer electronics, automotive, and industrial markets in Japan, rest of Asia, Europe, and North and South America. Its products include audio and visual devices, office automation equipment, automotive-related and industrial equipment, and other electronic components. It also provides the complimentary products and services such as magnetic materials, ceramics, flexible connectors and electronic manufacturing services (EMS).
79GF Score

Get the complete analysis for SDAEF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.78
Price
$6.22
GF Value