Bank Of Nanjing Co (SHSE:601009) Cyclically Adjusted FCF per Share: ¥4.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601009 Bank Of Nanjing Co Ltd SHSE:601009
62 GF Score
Price ¥11.78
GF Value ¥12.29
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Bank Of Nanjing Co Cyclically Adjusted FCF per Share?

Bank Of Nanjing Co SHSE:601009 +2.79% 62 Cyclically Adjusted FCF per Share is ¥4.28 as of Mar. 2026. GuruFocus rates SHSE:601009 with a GF Score™ of 62/100 and a GF Value™ of ¥12.29 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bank Of Nanjing Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥2.659. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥4.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bank Of Nanjing Co's average Cyclically Adjusted FCF Growth Rate was -2.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bank Of Nanjing Co was 8.90% per year. The lowest was -13.70% per year. And the median was 4.00% per year.

As of today (2026-07-30), Bank Of Nanjing Co's current stock price is ¥11.78. Bank Of Nanjing Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥4.28. Bank Of Nanjing Co's Cyclically Adjusted Price-to-FCF of today is 2.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank Of Nanjing Co was 2.90. The lowest was 1.08. And the median was 1.62.


Bank Of Nanjing Co  (SHSE:601009) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bank Of Nanjing Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.78/4.28
=2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank Of Nanjing Co was 2.90. The lowest was 1.08. And the median was 1.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bank Of Nanjing Co Cyclically Adjusted FCF per Share Related Terms


Bank Of Nanjing Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bank Of Nanjing Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bank Of Nanjing Co Cyclically Adjusted FCF per Share Chart

Bank Of Nanjing Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.41 7.16 6.40 4.13 4.60

Bank Of Nanjing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.41 4.19 4.40 4.60 4.28

Bank Of Nanjing Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Bank Of Nanjing Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bank Of Nanjing Co Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Bank Of Nanjing Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bank Of Nanjing Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:601009
62GF Score
Bank Of Nanjing Co Ltd SHSE:601009
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank Of Nanjing Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bank Of Nanjing Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.659/116.3033*116.3033
=2.659

Current CPI (Mar. 2026) = 116.3033.

Bank Of Nanjing Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.925 101.400 4.502
201609 -5.935 102.400 -6.741
201612 -0.887 102.600 -1.005
201703 -2.223 103.200 -2.505
201706 -2.152 103.100 -2.428
201709 2.673 104.100 2.986
201712 1.383 104.500 1.539
201803 -1.605 105.300 -1.773
201806 1.925 104.900 2.134
201809 1.567 106.600 1.710
201812 2.393 106.500 2.613
201903 1.010 107.700 1.091
201906 0.085 107.700 0.092
201909 -3.024 109.800 -3.203
201912 4.481 111.200 4.687
202003 4.766 112.300 4.936
202006 -2.923 110.400 -3.079
202009 -0.896 111.700 -0.933
202012 2.346 111.500 2.447
202103 4.581 112.662 4.729
202106 0.602 111.769 0.626
202109 2.316 112.215 2.400
202112 3.135 113.108 3.224
202203 -1.133 114.335 -1.153
202206 0.329 114.558 0.334
202209 1.921 115.339 1.937
202212 6.949 115.116 7.021
202303 5.417 115.116 5.473
202306 -0.354 114.558 -0.359
202309 -1.856 115.339 -1.872
202312 -0.116 114.781 -0.118
202403 -0.321 115.227 -0.324
202406 -4.666 114.781 -4.728
202409 -1.282 115.785 -1.288
202412 0.620 114.893 0.628
202503 8.232 115.116 8.317
202506 1.521 114.907 1.539
202509 4.281 115.471 4.312
202512 2.402 115.832 2.412
202603 2.659 116.303 2.659

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥4.28 mean?
Bank Of Nanjing Co (SHSE:601009) has a Cyclically Adjusted FCF per Share of ¥4.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Of Nanjing Co and its competitors.
Is Bank Of Nanjing Co's Cyclically Adjusted FCF per Share too high?
Bank Of Nanjing Co's current Cyclically Adjusted FCF per Share is ¥4.28. Overall, Bank Of Nanjing Co has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bank Of Nanjing Co's Cyclically Adjusted FCF per Share compare to competitors?
Bank Of Nanjing Co's Cyclically Adjusted FCF per Share of ¥4.28 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Of Nanjing Co and its competitors. Bank Of Nanjing Co's current Cyclically Adjusted FCF per Share is ¥4.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank Of Nanjing Co stock overvalued right now?
Based on GuruFocus' analysis, Bank Of Nanjing Co (SHSE:601009) is currently considered Fairly Valued. The stock's GF Value™ is ¥12.29, compared to a current price of ¥11.78 — trading 4.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥4.28. Bank Of Nanjing Co's overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bank Of Nanjing Co (SHSE:601009), the current Cyclically Adjusted FCF per Share is ¥4.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank Of Nanjing Co (SHSE:601009) Overvalued in 2026?

Based on GuruFocus' analysis, Bank Of Nanjing Co stock appears to be undervalued. The current stock price of ¥11.78 is trading 4.1% below its estimated GF Value™ of ¥12.29. GuruFocus considers Bank Of Nanjing Co to be Fairly Valued.

Key valuation signals for SHSE:601009:

  • Cyclically Adjusted FCF per Share: ¥4.28
  • GF Value™: ¥12.29 vs. price of ¥11.78 (4.1% below fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the SHSE:601009 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bank Of Nanjing Co Business Description

Address No. 88 Jiangshan Street, Jianye District, Jiangsu Province, Nanjing, CHN, 210019
Bank Of Nanjing Co Ltd is a commercial bank. It is engaged in the provision of banking and related financial services. The company operates its businesses through four segments. The Corporate Banking Business segment focuses on serving corporate clients with offerings such as corporate loans, bill issuance, trade financing, corporate deposits, and remittance services. The Personal Banking Business segment caters to individual customers, providing retail loans, savings deposit services, credit card services, and remittance services. The Funding Business segment covers activities such as fund investment, asset management, trust plan investment, bond investment, repurchase and resale operations, and inter-bank lending, and the Other segment.
62GF Score

Get the complete analysis for SHSE:601009

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥11.78
Price
¥12.29
GF Value