Zoy Home Furnishing Co (SHSE:603709) Cyclically Adjusted FCF per Share: ¥-0.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603709 Zoy Home Furnishing Co Ltd SHSE:603709
71 GF Score
Price ¥11.86
GF Value ¥14.03
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Zoy Home Furnishing Co Cyclically Adjusted FCF per Share?

Zoy Home Furnishing Co SHSE:603709 +1.37% 71 Cyclically Adjusted FCF per Share is ¥-0.44 as of Mar. 2026. GuruFocus rates SHSE:603709 with a GF Score™ of 71/100 and a GF Value™ of ¥14.03 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zoy Home Furnishing Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.278. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.44 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-22), Zoy Home Furnishing Co's current stock price is ¥11.86. Zoy Home Furnishing Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.44. Zoy Home Furnishing Co's Cyclically Adjusted Price-to-FCF of today is .


Zoy Home Furnishing Co  (SHSE:603709) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zoy Home Furnishing Co Cyclically Adjusted FCF per Share Related Terms


Zoy Home Furnishing Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zoy Home Furnishing Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zoy Home Furnishing Co Cyclically Adjusted FCF per Share Chart

Zoy Home Furnishing Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.42

Zoy Home Furnishing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.45 -0.42 -0.44

SHSE:603709 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Zoy Home Furnishing Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zoy Home Furnishing Co Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Zoy Home Furnishing Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zoy Home Furnishing Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603709
71GF Score
Zoy Home Furnishing Co Ltd SHSE:603709
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zoy Home Furnishing Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zoy Home Furnishing Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.278/116.3033*116.3033
=-0.278

Current CPI (Mar. 2026) = 116.3033.

Zoy Home Furnishing Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 100.600 0.000
201609 0.000 102.400 0.000
201612 0.000 102.600 0.000
201703 -0.049 103.200 -0.055
201706 0.346 103.100 0.390
201709 0.112 104.100 0.125
201712 -0.298 104.500 -0.332
201803 -0.190 105.300 -0.210
201806 0.109 104.900 0.121
201809 -0.068 106.600 -0.074
201812 -0.162 106.500 -0.177
201903 -0.183 107.700 -0.198
201906 0.096 107.700 0.104
201909 -0.091 109.800 -0.096
201912 -0.098 111.200 -0.102
202003 -0.229 112.300 -0.237
202006 -0.243 110.400 -0.256
202009 -0.010 111.700 -0.010
202012 0.032 111.500 0.033
202103 -0.656 112.662 -0.677
202106 -0.379 111.769 -0.394
202109 -0.246 112.215 -0.255
202112 0.077 113.108 0.079
202203 -0.399 114.335 -0.406
202206 -0.297 114.558 -0.302
202209 -1.018 115.339 -1.027
202212 0.011 115.116 0.011
202303 -0.174 115.116 -0.176
202306 0.158 114.558 0.160
202309 -0.059 115.339 -0.059
202312 0.151 114.781 0.153
202403 -0.294 115.227 -0.297
202406 -0.299 114.781 -0.303
202409 -0.055 115.785 -0.055
202412 0.394 114.893 0.399
202503 0.065 115.116 0.066
202506 -0.051 114.907 -0.052
202509 0.144 115.471 0.145
202512 0.183 115.832 0.184
202603 -0.278 116.303 -0.278

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.44 mean?
Zoy Home Furnishing Co (SHSE:603709) has a Cyclically Adjusted FCF per Share of ¥-0.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zoy Home Furnishing Co and its competitors.
Is Zoy Home Furnishing Co's Cyclically Adjusted FCF per Share too high?
Zoy Home Furnishing Co's current Cyclically Adjusted FCF per Share is ¥-0.44. Overall, Zoy Home Furnishing Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zoy Home Furnishing Co's Cyclically Adjusted FCF per Share compare to SN and SGI?
Zoy Home Furnishing Co's Cyclically Adjusted FCF per Share of ¥-0.44 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zoy Home Furnishing Co and its competitors. Zoy Home Furnishing Co's current Cyclically Adjusted FCF per Share is ¥-0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zoy Home Furnishing Co stock overvalued right now?
Based on GuruFocus' analysis, Zoy Home Furnishing Co (SHSE:603709) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥14.03, compared to a current price of ¥11.86 — trading 15.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.44. Zoy Home Furnishing Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zoy Home Furnishing Co (SHSE:603709), the current Cyclically Adjusted FCF per Share is ¥-0.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zoy Home Furnishing Co (SHSE:603709) Overvalued in 2026?

Based on GuruFocus' analysis, Zoy Home Furnishing Co stock appears to be undervalued. The current stock price of ¥11.86 is trading 15.5% below its estimated GF Value™ of ¥14.03. GuruFocus considers Zoy Home Furnishing Co to be Modestly Undervalued.

Key valuation signals for SHSE:603709:

  • Cyclically Adjusted FCF per Share: ¥-0.44
  • GF Value™: ¥14.03 vs. price of ¥11.86 (15.5% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the SHSE:603709 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zoy Home Furnishing Co Business Description

Address Tangpu Industrial Park, Building 2-5, Anji County, Zhejiang Province, Huzhou, CHN, 313300
Zoy Home Furnishing Co Ltd manufactures and markets furniture. The Company designs, produces, and sells ordinary and ergonomic sofas, and other related products. The company's products mainly include functional sofas, fixed sofas and single lounge chairs and others, such as manual function sofa, electric function sofa, armrest push back sofas, elderly chairs, household and commercial sofas and household and commercial single leisure chairs.
71GF Score

Get the complete analysis for SHSE:603709

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥11.86
Price
¥14.03
GF Value