Zoy Home Furnishing Co (SHSE:603709) Beneish M-Score: -2.73 (As of Aug. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603709 Zoy Home Furnishing Co Ltd SHSE:603709
78 GF Score
Price ¥10.76
GF Value ¥13.90
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Zoy Home Furnishing Co Beneish M-Score?

Zoy Home Furnishing Co SHSE:603709 +2.48% 78 Beneish M-Score is -2.73 as of Aug. 03, 2026. GuruFocus rates SHSE:603709 with a GF Score™ of 78/100 and a GF Value™ of ¥13.90 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 418 Furnishings, Fixtures & Appliances companies, Zoy Home Furnishing Co ranks better than 66.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.73 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zoy Home Furnishing Co's Beneish M-Score or its related term are showing as below:

SHSE:603709' s Beneish M-Score Range Over the Past 10 Years
Min: -7.89   Med: -2.25   Max: -0.63
Current: -2.73

During the past 13 years, the highest Beneish M-Score of Zoy Home Furnishing Co was -0.63. The lowest was -7.89. And the median was -2.25.


Zoy Home Furnishing Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zoy Home Furnishing Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zoy Home Furnishing Co Beneish M-Score Chart

Zoy Home Furnishing Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -2.77 -2.20 -2.33 -3.08

Zoy Home Furnishing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 -2.99 -3.25 -3.08 -2.73

SHSE:603709 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Zoy Home Furnishing Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zoy Home Furnishing Co Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Zoy Home Furnishing Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zoy Home Furnishing Co's Beneish M-Score falls into.


SHSE:603709
78GF Score
Zoy Home Furnishing Co Ltd SHSE:603709
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zoy Home Furnishing Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zoy Home Furnishing Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.024+0.528 * 0.8661+0.404 * 1.0943+0.892 * 1.0906+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1959+4.679 * -0.058665-0.327 * 1.0235
=-2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥225 Mil.
Revenue was 482.781 + 497.326 + 401.483 + 371.101 = ¥1,753 Mil.
Gross Profit was 130.388 + 98.707 + 84.116 + 76.256 = ¥389 Mil.
Total Current Assets was ¥609 Mil.
Total Assets was ¥1,341 Mil.
Property, Plant and Equipment(Net PPE) was ¥533 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥275 Mil.
Total Current Liabilities was ¥609 Mil.
Long-Term Debt & Capital Lease Obligation was ¥205 Mil.
Net Income was 2.038 + -10.81 + -7.902 + -11.86 = ¥-29 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -23.156 + 36.06 + 36.934 + 0.314 = ¥50 Mil.
Total Receivables was ¥201 Mil.
Revenue was 352.802 + 475.592 + 412.78 + 365.874 = ¥1,607 Mil.
Gross Profit was 79.714 + 71.779 + 81.604 + 76.198 = ¥309 Mil.
Total Current Assets was ¥589 Mil.
Total Assets was ¥1,349 Mil.
Property, Plant and Equipment(Net PPE) was ¥576 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥211 Mil.
Total Current Liabilities was ¥661 Mil.
Long-Term Debt & Capital Lease Obligation was ¥138 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(224.937 / 1752.691) / (201.411 / 1607.048)
=0.128338 / 0.12533
=1.024

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(309.295 / 1607.048) / (389.467 / 1752.691)
=0.192462 / 0.222211
=0.8661

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (608.516 + 532.692) / 1341.281) / (1 - (588.92 + 576.301) / 1349.113)
=0.149166 / 0.136306
=1.0943

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1752.691 / 1607.048
=1.0906

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 576.301)) / (0 / (0 + 532.692))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(274.669 / 1752.691) / (210.595 / 1607.048)
=0.156713 / 0.131045
=1.1959

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((205.006 + 608.557) / 1341.281) / ((138.215 + 661.276) / 1349.113)
=0.606557 / 0.592605
=1.0235

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-28.534 - 0 - 50.152) / 1341.281
=-0.058665

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zoy Home Furnishing Co has a M-score of -2.73 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.73 mean?
Zoy Home Furnishing Co (SHSE:603709) has a Beneish M-Score of -2.73 as of Aug. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zoy Home Furnishing Co and its competitors. According to the industry distribution chart, Zoy Home Furnishing Co ranks #142 out of 418 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 34%.
Is Zoy Home Furnishing Co's Beneish M-Score too high?
Zoy Home Furnishing Co's current Beneish M-Score is -2.73. Based on the distribution chart, Zoy Home Furnishing Co ranks #142 out of 418 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Zoy Home Furnishing Co has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zoy Home Furnishing Co's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Zoy Home Furnishing Co ranks #142 out of 418 companies for Beneish M-Score. This puts Zoy Home Furnishing Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zoy Home Furnishing Co and its competitors. Zoy Home Furnishing Co's current Beneish M-Score is -2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zoy Home Furnishing Co stock overvalued right now?
Based on GuruFocus' analysis, Zoy Home Furnishing Co (SHSE:603709) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥13.90, compared to a current price of ¥10.76 — trading 22.6% below its estimated fair value. The current Beneish M-Score is -2.73. Zoy Home Furnishing Co's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zoy Home Furnishing Co (SHSE:603709), the current Beneish M-Score is -2.73 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zoy Home Furnishing Co (SHSE:603709) Overvalued in 2026?

Based on GuruFocus' analysis, Zoy Home Furnishing Co stock appears to be undervalued. The current stock price of ¥10.76 is trading 22.6% below its estimated GF Value™ of ¥13.90. GuruFocus considers Zoy Home Furnishing Co to be Modestly Undervalued.

Key valuation signals for SHSE:603709:

  • Beneish M-Score: -2.73
  • GF Value™: ¥13.90 vs. price of ¥10.76 (22.6% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the SHSE:603709 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zoy Home Furnishing Co Business Description

Address Tangpu Industrial Park, Building 2-5, Anji County, Zhejiang Province, Huzhou, CHN, 313300
Zoy Home Furnishing Co Ltd manufactures and markets furniture. The Company designs, produces, and sells ordinary and ergonomic sofas, and other related products. The company's products mainly include functional sofas, fixed sofas and single lounge chairs and others, such as manual function sofa, electric function sofa, armrest push back sofas, elderly chairs, household and commercial sofas and household and commercial single leisure chairs.
78GF Score

Get the complete analysis for SHSE:603709

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.76
Price
¥13.90
GF Value