Jiangsu Xinri E-Vehicle Co (SHSE:603787) Cyclically Adjusted FCF per Share: ¥0.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603787 Jiangsu Xinri E-Vehicle Co Ltd SHSE:603787
60 GF Score
Price ¥10.17
GF Value ¥11.75
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Jiangsu Xinri E-Vehicle Co Cyclically Adjusted FCF per Share?

Jiangsu Xinri E-Vehicle Co SHSE:603787 -0.59% 60 Cyclically Adjusted FCF per Share is ¥0.08 as of Mar. 2026. GuruFocus rates SHSE:603787 with a GF Score™ of 60/100 and a GF Value™ of ¥11.75 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jiangsu Xinri E-Vehicle Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.064. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Jiangsu Xinri E-Vehicle Co's average Cyclically Adjusted FCF Growth Rate was -55.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-16), Jiangsu Xinri E-Vehicle Co's current stock price is ¥10.17. Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.08. Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted Price-to-FCF of today is 127.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiangsu Xinri E-Vehicle Co was 214.14. The lowest was 36.64. And the median was 113.00.


Jiangsu Xinri E-Vehicle Co  (SHSE:603787) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.17/0.08
=127.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiangsu Xinri E-Vehicle Co was 214.14. The lowest was 36.64. And the median was 113.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jiangsu Xinri E-Vehicle Co Cyclically Adjusted FCF per Share Related Terms


Jiangsu Xinri E-Vehicle Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiangsu Xinri E-Vehicle Co Cyclically Adjusted FCF per Share Chart

Jiangsu Xinri E-Vehicle Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.09 0.07

Jiangsu Xinri E-Vehicle Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.22 0.33 0.07 0.08

SHSE:603787 vs BC, PII, THO: Cyclically Adjusted FCF per Share Comparison

For the Recreational Vehicles subindustry, Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangsu Xinri E-Vehicle Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603787
60GF Score
Jiangsu Xinri E-Vehicle Co Ltd SHSE:603787
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiangsu Xinri E-Vehicle Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jiangsu Xinri E-Vehicle Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.064/116.3033*116.3033
=0.064

Current CPI (Mar. 2026) = 116.3033.

Jiangsu Xinri E-Vehicle Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.507 101.400 0.582
201609 1.082 102.400 1.229
201612 0.288 102.600 0.326
201703 0.745 103.200 0.840
201706 -0.667 103.100 -0.752
201709 1.273 104.100 1.422
201712 -0.634 104.500 -0.706
201803 0.197 105.300 0.218
201806 -0.706 104.900 -0.783
201809 0.920 106.600 1.004
201812 -0.566 106.500 -0.618
201903 -0.833 107.700 -0.900
201906 -0.249 107.700 -0.269
201909 0.902 109.800 0.955
201912 -0.233 111.200 -0.244
202003 -0.421 112.300 -0.436
202006 2.253 110.400 2.373
202009 2.283 111.700 2.377
202012 -3.201 111.500 -3.339
202103 0.606 112.662 0.626
202106 0.067 111.769 0.070
202109 1.698 112.215 1.760
202112 -2.928 113.108 -3.011
202203 1.445 114.335 1.470
202206 -1.275 114.558 -1.294
202209 2.942 115.339 2.967
202212 -3.029 115.116 -3.060
202303 1.874 115.116 1.893
202306 -2.009 114.558 -2.040
202309 1.753 115.339 1.768
202312 -1.825 114.781 -1.849
202403 -0.584 115.227 -0.589
202406 -1.476 114.781 -1.496
202409 1.901 115.785 1.910
202412 -1.592 114.893 -1.612
202503 0.907 115.116 0.916
202506 0.459 114.907 0.465
202509 1.073 115.471 1.081
202512 -2.513 115.832 -2.523
202603 0.064 116.303 0.064

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.08 mean?
Jiangsu Xinri E-Vehicle Co (SHSE:603787) has a Cyclically Adjusted FCF per Share of ¥0.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu Xinri E-Vehicle Co and its competitors.
Is Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted FCF per Share too high?
Jiangsu Xinri E-Vehicle Co's current Cyclically Adjusted FCF per Share is ¥0.08. Overall, Jiangsu Xinri E-Vehicle Co has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted FCF per Share compare to BC and PII?
Jiangsu Xinri E-Vehicle Co's Cyclically Adjusted FCF per Share of ¥0.08 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu Xinri E-Vehicle Co and its competitors. Jiangsu Xinri E-Vehicle Co's current Cyclically Adjusted FCF per Share is ¥0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiangsu Xinri E-Vehicle Co stock overvalued right now?
Based on GuruFocus' analysis, Jiangsu Xinri E-Vehicle Co (SHSE:603787) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥11.75, compared to a current price of ¥10.17 — trading 13.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.08. Jiangsu Xinri E-Vehicle Co's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jiangsu Xinri E-Vehicle Co (SHSE:603787), the current Cyclically Adjusted FCF per Share is ¥0.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiangsu Xinri E-Vehicle Co (SHSE:603787) Overvalued in 2026?

Based on GuruFocus' analysis, Jiangsu Xinri E-Vehicle Co stock appears to be undervalued. The current stock price of ¥10.17 is trading 13.4% below its estimated GF Value™ of ¥11.75. GuruFocus considers Jiangsu Xinri E-Vehicle Co to be Modestly Undervalued.

Key valuation signals for SHSE:603787:

  • Cyclically Adjusted FCF per Share: ¥0.08
  • GF Value™: ¥11.75 vs. price of ¥10.17 (13.4% below fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603787 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiangsu Xinri E-Vehicle Co Business Description

Address No. 501, Xishan Avenue, Xishan District, Jiangsu Province, Wuxi, CHN, 214105
Jiangsu Xinri E-Vehicle Co Ltd mainly is engaged in the research, development, production, and sales of green transportation in China. Its main products include other non-motor vehicles, electric bicycles, electric sightseeing cars, electric tricycles and so on.
60GF Score

Get the complete analysis for SHSE:603787

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.17
Price
¥11.75
GF Value