Ba Ria – Vung Tau House Development JSC (STC:HDC) Cyclically Adjusted FCF per Share: ₫-1,185.50 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:HDC Ba Ria – Vung Tau House Development JSC STC:HDC
79 GF Score
Price ₫12,100.00
GF Value ₫24,136.96
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Ba Ria – Vung Tau House Development JSC Cyclically Adjusted FCF per Share?

Ba Ria – Vung Tau House Development JSC STC:HDC -1.63% 79 Cyclically Adjusted FCF per Share is ₫-1,185.50 as of Jun. 2026. GuruFocus rates STC:HDC with a GF Score™ of 79/100 and a GF Value™ of ₫24,136.96 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ba Ria – Vung Tau House Development JSC's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₫-592.363. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-1,185.50 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-29), Ba Ria – Vung Tau House Development JSC's current stock price is ₫12100.00. Ba Ria – Vung Tau House Development JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₫-1,185.50. Ba Ria – Vung Tau House Development JSC's Cyclically Adjusted Price-to-FCF of today is .


Ba Ria – Vung Tau House Development JSC  (STC:HDC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ba Ria – Vung Tau House Development JSC Cyclically Adjusted FCF per Share Related Terms


Ba Ria – Vung Tau House Development JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ba Ria – Vung Tau House Development JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ba Ria – Vung Tau House Development JSC Cyclically Adjusted FCF per Share Chart

Ba Ria – Vung Tau House Development JSC Annual Data
Trend Dec15 Dec16 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -568.54 -992.17

Ba Ria – Vung Tau House Development JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -550.24 -811.71 -992.17 -1,097.96 -1,185.50

Ba Ria – Vung Tau House Development JSC Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Ba Ria – Vung Tau House Development JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ba Ria – Vung Tau House Development JSC Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Ba Ria – Vung Tau House Development JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ba Ria – Vung Tau House Development JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:HDC
79GF Score
Ba Ria – Vung Tau House Development JSC STC:HDC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ba Ria – Vung Tau House Development JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ba Ria – Vung Tau House Development JSC's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-592.363/333.9520*333.9520
=-592.363

Current CPI (Jun. 2026) = 333.9520.

Ba Ria – Vung Tau House Development JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -113.129 238.132 -158.650
201606 -279.278 241.018 -386.965
201609 66.556 241.428 92.063
201612 -67.301 241.432 -93.092
201703 -65.348 243.801 -89.512
201706 125.626 244.955 171.268
201803 -182.387 249.554 -244.069
201806 -431.724 251.989 -572.148
201809 315.788 252.439 417.757
201812 -725.113 251.233 -963.858
201903 -187.414 254.202 -246.211
201906 363.447 256.143 473.852
201909 -395.794 256.759 -514.787
201912 614.473 256.974 798.542
202003 58.884 258.115 76.185
202006 179.482 257.797 232.502
202009 -419.660 260.280 -538.444
202012 14.933 260.474 19.146
202103 -1,236.300 264.877 -1,558.704
202106 449.744 271.696 552.798
202109 -249.229 274.310 -303.418
202112 -565.808 278.802 -677.731
202203 -2,950.714 287.504 -3,427.420
202206 -1,663.977 296.311 -1,875.355
202209 503.892 296.808 566.952
202212 2,256.680 296.797 2,539.186
202303 -124.309 301.836 -137.536
202306 195.979 305.109 214.506
202309 255.640 307.789 277.370
202312 484.677 306.746 527.664
202403 105.686 312.332 113.002
202406 -326.880 314.175 -347.457
202409 -537.776 315.301 -569.587
202412 187.250 315.605 198.135
202503 117.657 319.799 122.864
202506 -20.077 322.561 -20.786
202509 -2,552.887 324.800 -2,624.821
202512 -2,025.693 324.054 -2,087.566
202603 -1,204.667 330.213 -1,218.307
202606 -592.363 333.952 -592.363

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫-1,185.50 mean?
Ba Ria – Vung Tau House Development JSC (STC:HDC) has a Cyclically Adjusted FCF per Share of ₫-1,185.50 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ba Ria – Vung Tau House Development JSC and its competitors.
Is Ba Ria – Vung Tau House Development JSC's Cyclically Adjusted FCF per Share too high?
Ba Ria – Vung Tau House Development JSC's current Cyclically Adjusted FCF per Share is ₫-1,185.50. Overall, Ba Ria – Vung Tau House Development JSC has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ba Ria – Vung Tau House Development JSC's Cyclically Adjusted FCF per Share compare to competitors?
Ba Ria – Vung Tau House Development JSC's Cyclically Adjusted FCF per Share of ₫-1,185.50 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ba Ria – Vung Tau House Development JSC and its competitors. Ba Ria – Vung Tau House Development JSC's current Cyclically Adjusted FCF per Share is ₫-1,185.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ba Ria – Vung Tau House Development JSC stock overvalued right now?
Based on GuruFocus' analysis, Ba Ria – Vung Tau House Development JSC (STC:HDC) is currently considered Possible Value Trap. The stock's GF Value™ is ₫24,136.96, compared to a current price of ₫12,100.00 — trading 49.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫-1,185.50. Ba Ria – Vung Tau House Development JSC's overall GF Score™ is 79/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ba Ria – Vung Tau House Development JSC (STC:HDC), the current Cyclically Adjusted FCF per Share is ₫-1,185.50 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ba Ria – Vung Tau House Development JSC (STC:HDC) Overvalued in 2026?

Based on GuruFocus' analysis, Ba Ria – Vung Tau House Development JSC stock appears to be undervalued. The current stock price of ₫12,100.00 is trading 49.9% below its estimated GF Value™ of ₫24,136.96. GuruFocus considers Ba Ria – Vung Tau House Development JSC to be Possible Value Trap.

Key valuation signals for STC:HDC:

  • Cyclically Adjusted FCF per Share: ₫-1,185.50
  • GF Value™: ₫24,136.96 vs. price of ₫12,100.00 (49.9% below fair value)
  • GF Score™: 79/100 with 8 warning signs

No single metric tells the full story. See the STC:HDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ba Ria – Vung Tau House Development JSC Business Description

Address 36 Nguyen Thai Hoc Street, 3rd Floor, HODECO Plaza, Ward 7, Vung Tau, VNM
Ba Ria - Vung Tau House Development JSC is engaged in real estate operations in Vietnam. It is involved in the construction of urban residential areas, industrial parks, and civil works; construction and installation of residential.
79GF Score

Get the complete analysis for STC:HDC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫12,100.00
Price
₫24,136.96
GF Value