Vietnam National Seed Group JSC (STC:NSC) Cyclically Adjusted FCF per Share: ₫769.24 (As of Mar. 2026)


STC:NSC Vietnam National Seed Group JSC STC:NSC
81 GF Score
Price ₫73,000.00
GF Value ₫81,120.33
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Vietnam National Seed Group JSC Cyclically Adjusted FCF per Share?

Vietnam National Seed Group JSC STC:NSC 81 Cyclically Adjusted FCF per Share is ₫769.24 as of Mar. 2026. GuruFocus rates STC:NSC with a GF Score™ of 81/100 and a GF Value™ of ₫81,120.33 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vietnam National Seed Group JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-2,482.186. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫769.24 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -20.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vietnam National Seed Group JSC was 11.50% per year. The lowest was -20.70% per year. And the median was -4.60% per year.

As of today (2026-07-02), Vietnam National Seed Group JSC's current stock price is ₫73000.00. Vietnam National Seed Group JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫769.24. Vietnam National Seed Group JSC's Cyclically Adjusted Price-to-FCF of today is 94.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vietnam National Seed Group JSC was 113.93. The lowest was 20.07. And the median was 61.62.


Vietnam National Seed Group JSC  (STC:NSC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vietnam National Seed Group JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=73000.00/769.24
=94.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vietnam National Seed Group JSC was 113.93. The lowest was 20.07. And the median was 61.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vietnam National Seed Group JSC Cyclically Adjusted FCF per Share Related Terms


Vietnam National Seed Group JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vietnam National Seed Group JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vietnam National Seed Group JSC Cyclically Adjusted FCF per Share Chart

Vietnam National Seed Group JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,644.28 2,568.12 3,412.45 2,280.57 1,280.63

Vietnam National Seed Group JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,518.29 -344.16 -243.78 1,280.63 769.24

STC:NSC vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, Vietnam National Seed Group JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vietnam National Seed Group JSC Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Vietnam National Seed Group JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vietnam National Seed Group JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:NSC
81GF Score
Vietnam National Seed Group JSC STC:NSC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vietnam National Seed Group JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vietnam National Seed Group JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2482.186/330.2130*330.2130
=-2,482.186

Current CPI (Mar. 2026) = 330.2130.

Vietnam National Seed Group JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 9,800.646 241.018 13,427.631
201609 870.091 241.428 1,190.066
201612 6,310.942 241.432 8,631.644
201703 553.348 243.801 749.475
201706 1,961.583 244.955 2,644.323
201709 1,908.098 246.819 2,552.797
201712 -2,061.129 246.524 -2,760.833
201803 6,934.228 249.554 9,175.458
201806 -3,103.001 251.989 -4,066.254
201809 -1,065.871 252.439 -1,394.255
201812 -822.426 251.233 -1,080.972
201903 -5,968.374 254.202 -7,753.026
201906 -5,182.004 256.143 -6,680.507
201909 5,106.980 256.759 6,567.993
201912 -3,904.476 256.974 -5,017.273
202003 -5,662.499 258.115 -7,244.177
202006 -2,703.081 257.797 -3,462.385
202009 296.177 260.280 375.755
202012 -1,350.086 260.474 -1,711.556
202103 -11,466.436 264.877 -14,294.809
202106 -6,627.111 271.696 -8,054.437
202109 11.914 274.310 14.342
202112 16,115.144 278.802 19,086.771
202203 -2,757.297 287.504 -3,166.896
202206 -214.337 296.311 -238.860
202209 2,029.455 296.808 2,257.865
202212 10,754.752 296.797 11,965.616
202303 -11,177.913 301.836 -12,228.800
202306 -1,516.263 305.109 -1,641.019
202309 9,338.630 307.789 10,018.997
202312 14,398.761 306.746 15,500.310
202403 -20,518.893 312.332 -21,693.599
202406 -3,813.086 314.175 -4,007.736
202409 2,404.130 315.301 2,517.832
202412 16,279.179 315.605 17,032.672
202503 -34,698.802 319.799 -35,828.741
202506 8,763.886 322.561 8,971.789
202509 941.031 324.800 956.714
202512 18,510.838 324.054 18,862.657
202603 -2,482.186 330.213 -2,482.186

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫769.24 mean?
Vietnam National Seed Group JSC (STC:NSC) has a Cyclically Adjusted FCF per Share of ₫769.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vietnam National Seed Group JSC and its competitors.
Is Vietnam National Seed Group JSC's Cyclically Adjusted FCF per Share too high?
Vietnam National Seed Group JSC's current Cyclically Adjusted FCF per Share is ₫769.24. Overall, Vietnam National Seed Group JSC has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vietnam National Seed Group JSC's Cyclically Adjusted FCF per Share compare to ADM and BG?
Vietnam National Seed Group JSC's Cyclically Adjusted FCF per Share of ₫769.24 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vietnam National Seed Group JSC and its competitors. Vietnam National Seed Group JSC's current Cyclically Adjusted FCF per Share is ₫769.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vietnam National Seed Group JSC stock overvalued right now?
Based on GuruFocus' analysis, Vietnam National Seed Group JSC (STC:NSC) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫81,120.33, compared to a current price of ₫73,000.00 — trading 10% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫769.24. Vietnam National Seed Group JSC's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vietnam National Seed Group JSC (STC:NSC), the current Cyclically Adjusted FCF per Share is ₫769.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vietnam National Seed Group JSC (STC:NSC) Overvalued in 2026?

Based on GuruFocus' analysis, Vietnam National Seed Group JSC stock appears to be undervalued. The current stock price of ₫73,000.00 is trading 10% below its estimated GF Value™ of ₫81,120.33. GuruFocus considers Vietnam National Seed Group JSC to be Modestly Undervalued.

Key valuation signals for STC:NSC:

  • Cyclically Adjusted FCF per Share: ₫769.24
  • GF Value™: ₫81,120.33 vs. price of ₫73,000.00 (10% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the STC:NSC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vietnam National Seed Group JSC Business Description

Address 1 Luong Dinh Cua Street, Kim Lien Ward, Dong Da District, Hanoi, VNM
Vietnam National Seed Group JSC is engaged in the cultivation, trading, and direct import and export of plant varieties and agricultural materials, along with the processing, packaging, and preservation of these products. The Company's core business activity is the cultivation, trading, and import and export of plant varieties, which represents its main source of operations. It mainly operates in Vietnam.
81GF Score

Get the complete analysis for STC:NSC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫73,000.00
Price
₫81,120.33
GF Value