Sai Gon - Hanoi Commercial Joint Stock Bank (STC:SHB) Cyclically Adjusted FCF per Share: ₫3,404.33 (As of Mar. 2026)


STC:SHB Sai Gon - Hanoi Commercial Joint Stock Bank STC:SHB
68 GF Score
Price ₫13,650.00
GF Value ₫14,343.45
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Sai Gon - Hanoi Commercial Joint Stock Bank Cyclically Adjusted FCF per Share?

Sai Gon - Hanoi Commercial Joint Stock Bank STC:SHB 68 Cyclically Adjusted FCF per Share is ₫3,404.33 as of Mar. 2026. GuruFocus rates STC:SHB with a GF Score™ of 68/100 and a GF Value™ of ₫14,343.45 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sai Gon - Hanoi Commercial Joint Stock Bank's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫3,754.077. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫3,404.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sai Gon - Hanoi Commercial Joint Stock Bank's average Cyclically Adjusted FCF Growth Rate was 21.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sai Gon - Hanoi Commercial Joint Stock Bank was 19.30% per year. The lowest was 7.00% per year. And the median was 13.15% per year.

As of today (2026-07-06), Sai Gon - Hanoi Commercial Joint Stock Bank's current stock price is ₫13650.00. Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫3,404.33. Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted Price-to-FCF of today is 4.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sai Gon - Hanoi Commercial Joint Stock Bank was 9.60. The lowest was 3.25. And the median was 5.29.


Sai Gon - Hanoi Commercial Joint Stock Bank  (STC:SHB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13650.00/3404.33
=4.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sai Gon - Hanoi Commercial Joint Stock Bank was 9.60. The lowest was 3.25. And the median was 5.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sai Gon - Hanoi Commercial Joint Stock Bank Cyclically Adjusted FCF per Share Related Terms


Sai Gon - Hanoi Commercial Joint Stock Bank Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sai Gon - Hanoi Commercial Joint Stock Bank Cyclically Adjusted FCF per Share Chart

Sai Gon - Hanoi Commercial Joint Stock Bank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,686.74 1,559.36 2,304.81 2,064.01 2,644.55

Sai Gon - Hanoi Commercial Joint Stock Bank Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,794.04 2,540.02 2,609.35 2,644.55 3,404.33

Sai Gon - Hanoi Commercial Joint Stock Bank Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sai Gon - Hanoi Commercial Joint Stock Bank Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted Price-to-FCF falls into.


STC:SHB
68GF Score
Sai Gon - Hanoi Commercial Joint Stock Bank STC:SHB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sai Gon - Hanoi Commercial Joint Stock Bank Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sai Gon - Hanoi Commercial Joint Stock Bank's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3754.077/330.2130*330.2130
=3,754.077

Current CPI (Mar. 2026) = 330.2130.

Sai Gon - Hanoi Commercial Joint Stock Bank Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 119.820 241.018 164.163
201609 -782.937 241.428 -1,070.862
201612 507.851 241.432 694.601
201703 2,861.306 243.801 3,875.458
201706 -1,050.697 244.955 -1,416.398
201709 -1,139.989 246.819 -1,525.163
201712 1,193.460 246.524 1,598.611
201803 -1,122.780 249.554 -1,485.677
201806 3,809.111 251.989 4,991.559
201809 -2,239.990 252.439 -2,930.109
201812 97.566 251.233 128.238
201903 -1,152.884 254.202 -1,497.617
201906 153.143 256.143 197.428
201909 729.971 256.759 938.802
201912 4,799.638 256.974 6,167.561
202003 -5,613.492 258.115 -7,181.481
202006 4,231.466 257.797 5,420.098
202009 -3,705.903 260.280 -4,701.619
202012 3,236.416 260.474 4,102.930
202103 -3,365.161 264.877 -4,195.230
202106 4,462.900 271.696 5,424.105
202109 1,305.914 274.310 1,572.053
202112 1,796.159 278.802 2,127.370
202203 -1,760.986 287.504 -2,022.582
202206 -2,443.813 296.311 -2,723.418
202209 -523.580 296.808 -582.508
202212 4,222.426 296.797 4,697.824
202303 -953.718 301.836 -1,043.381
202306 3,982.058 305.109 4,309.697
202309 -907.487 307.789 -973.602
202312 6,663.351 306.746 7,173.118
202403 -11,361.107 312.332 -12,011.530
202406 6,542.820 314.175 6,876.818
202409 5,986.964 315.301 6,270.114
202412 1,287.842 315.605 1,347.451
202503 3,151.114 319.799 3,253.728
202506 -2,245.255 322.561 -2,298.518
202509 1,761.454 324.800 1,790.810
202512 4,736.378 324.054 4,826.398
202603 3,754.077 330.213 3,754.077

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫3,404.33 mean?
Sai Gon - Hanoi Commercial Joint Stock Bank (STC:SHB) has a Cyclically Adjusted FCF per Share of ₫3,404.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sai Gon - Hanoi Commercial Joint Stock Bank and its competitors.
Is Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted FCF per Share too high?
Sai Gon - Hanoi Commercial Joint Stock Bank's current Cyclically Adjusted FCF per Share is ₫3,404.33. Overall, Sai Gon - Hanoi Commercial Joint Stock Bank has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted FCF per Share compare to competitors?
Sai Gon - Hanoi Commercial Joint Stock Bank's Cyclically Adjusted FCF per Share of ₫3,404.33 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sai Gon - Hanoi Commercial Joint Stock Bank and its competitors. Sai Gon - Hanoi Commercial Joint Stock Bank's current Cyclically Adjusted FCF per Share is ₫3,404.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sai Gon - Hanoi Commercial Joint Stock Bank stock overvalued right now?
Based on GuruFocus' analysis, Sai Gon - Hanoi Commercial Joint Stock Bank (STC:SHB) is currently considered Fairly Valued. The stock's GF Value™ is ₫14,343.45, compared to a current price of ₫13,650.00 — trading 4.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫3,404.33. Sai Gon - Hanoi Commercial Joint Stock Bank's overall GF Score™ is 68/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sai Gon - Hanoi Commercial Joint Stock Bank (STC:SHB), the current Cyclically Adjusted FCF per Share is ₫3,404.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sai Gon - Hanoi Commercial Joint Stock Bank (STC:SHB) Overvalued in 2026?

Based on GuruFocus' analysis, Sai Gon - Hanoi Commercial Joint Stock Bank stock appears to be undervalued. The current stock price of ₫13,650.00 is trading 4.8% below its estimated GF Value™ of ₫14,343.45. GuruFocus considers Sai Gon - Hanoi Commercial Joint Stock Bank to be Fairly Valued.

Key valuation signals for STC:SHB:

  • Cyclically Adjusted FCF per Share: ₫3,404.33
  • GF Value™: ₫14,343.45 vs. price of ₫13,650.00 (4.8% below fair value)
  • GF Score™: 68/100 with 1 warning sign

No single metric tells the full story. See the STC:SHB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sai Gon - Hanoi Commercial Joint Stock Bank Business Description

Address 77 Tran Hung Dao Street, Hoan Kiem District, Cua Nam Ward, Hanoi, VNM
Sai Gon - Hanoi Commercial Joint Stock Bank is a Vietnam-based banking corporation. It offers various banking services to its customers, including retail banking, corporate banking, and other banking-related services. Its products and services include savings, current accounts, money transfer services, E-banking, guarantee service, and forex trading and treasury services. It also provides credit in the form of car loans, rubber loans, agricultural product loans, business overdrafts, and medium and long-term loans and credit facilities. The company operates in four reportable segments: credit, investment, services, and treasury. The primary source of its revenue is interest income, commission, and fees received by providing advisory and financial services to the customer.
68GF Score

Get the complete analysis for STC:SHB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫13,650.00
Price
₫14,343.45
GF Value