Thac Mo Hydro Power JSC (STC:TMP) Cyclically Adjusted FCF per Share: ₫4,919.36 (As of Mar. 2026)


STC:TMP Thac Mo Hydro Power JSC STC:TMP
83 GF Score
Price ₫47,500.00
GF Value ₫60,240.55
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share?

Thac Mo Hydro Power JSC STC:TMP 83 Cyclically Adjusted FCF per Share is ₫4,919.36 as of Mar. 2026. GuruFocus rates STC:TMP with a GF Score™ of 83/100 and a GF Value™ of ₫60,240.55 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thac Mo Hydro Power JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-1,951.521. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫4,919.36 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thac Mo Hydro Power JSC's average Cyclically Adjusted FCF Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thac Mo Hydro Power JSC was 8.10% per year. The lowest was 5.60% per year. And the median was 6.85% per year.

As of today (2026-07-03), Thac Mo Hydro Power JSC's current stock price is ₫47500.00. Thac Mo Hydro Power JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫4,919.36. Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF of today is 9.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thac Mo Hydro Power JSC was 19.30. The lowest was 9.15. And the median was 14.11.


Thac Mo Hydro Power JSC  (STC:TMP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=47500.00/4919.36
=9.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thac Mo Hydro Power JSC was 19.30. The lowest was 9.15. And the median was 14.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share Related Terms


Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thac Mo Hydro Power JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share Chart

Thac Mo Hydro Power JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,569.66 4,159.40 3,869.60 4,505.61 4,893.09

Thac Mo Hydro Power JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,647.58 4,726.34 4,879.42 4,893.09 4,919.36

STC:TMP vs CEG, VST, NRG: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Independent Power Producers subindustry, Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thac Mo Hydro Power JSC Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:TMP
83GF Score
Thac Mo Hydro Power JSC STC:TMP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thac Mo Hydro Power JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1951.521/330.2130*330.2130
=-1,951.521

Current CPI (Mar. 2026) = 330.2130.

Thac Mo Hydro Power JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1,681.232 241.018 2,303.416
201609 404.646 241.428 553.454
201612 872.171 241.432 1,192.892
201703 811.261 243.801 1,098.802
201706 1,882.644 244.955 2,537.909
201709 2,322.000 246.819 3,106.546
201712 1,639.908 246.524 2,196.618
201803 49.806 249.554 65.904
201806 2,251.675 251.989 2,950.654
201809 1,588.154 252.439 2,077.449
201812 2,596.533 251.233 3,412.804
201903 -1,034.920 254.202 -1,344.380
201906 1,953.669 256.143 2,518.620
201909 686.493 256.759 882.886
201912 2,372.644 256.974 3,048.861
202003 -305.447 258.115 -390.766
202006 1,765.305 257.797 2,261.185
202009 -2,125.626 260.280 -2,696.747
202012 -2,882.416 260.474 -3,654.151
202103 -928.184 264.877 -1,157.135
202106 579.736 271.696 704.598
202109 1,414.142 274.310 1,702.337
202112 1,671.040 278.802 1,979.179
202203 394.010 287.504 452.541
202206 1,464.856 296.311 1,632.455
202209 2,447.363 296.808 2,722.808
202212 3,072.236 296.797 3,418.135
202303 -1,033.806 301.836 -1,130.999
202306 264.597 305.109 286.368
202309 833.783 307.789 894.528
202312 220.757 306.746 237.646
202403 3,097.651 312.332 3,274.991
202406 951.884 314.175 1,000.476
202409 -76.453 315.301 -80.069
202412 5,348.025 315.605 5,595.562
202503 -875.919 319.799 -904.443
202506 3,154.398 322.561 3,229.229
202509 3,030.423 324.800 3,080.927
202512 2,045.163 324.054 2,084.034
202603 -1,951.521 330.213 -1,951.521

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫4,919.36 mean?
Thac Mo Hydro Power JSC (STC:TMP) has a Cyclically Adjusted FCF per Share of ₫4,919.36 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thac Mo Hydro Power JSC and its competitors.
Is Thac Mo Hydro Power JSC's Cyclically Adjusted FCF per Share too high?
Thac Mo Hydro Power JSC's current Cyclically Adjusted FCF per Share is ₫4,919.36. Overall, Thac Mo Hydro Power JSC has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thac Mo Hydro Power JSC's Cyclically Adjusted FCF per Share compare to CEG and VST?
Thac Mo Hydro Power JSC's Cyclically Adjusted FCF per Share of ₫4,919.36 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thac Mo Hydro Power JSC and its competitors. Thac Mo Hydro Power JSC's current Cyclically Adjusted FCF per Share is ₫4,919.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thac Mo Hydro Power JSC stock overvalued right now?
Based on GuruFocus' analysis, Thac Mo Hydro Power JSC (STC:TMP) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫60,240.55, compared to a current price of ₫47,500.00 — trading 21.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫4,919.36. Thac Mo Hydro Power JSC's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thac Mo Hydro Power JSC (STC:TMP), the current Cyclically Adjusted FCF per Share is ₫4,919.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thac Mo Hydro Power JSC (STC:TMP) Overvalued in 2026?

Based on GuruFocus' analysis, Thac Mo Hydro Power JSC stock appears to be undervalued. The current stock price of ₫47,500.00 is trading 21.1% below its estimated GF Value™ of ₫60,240.55. GuruFocus considers Thac Mo Hydro Power JSC to be Modestly Undervalued.

Key valuation signals for STC:TMP:

  • Cyclically Adjusted FCF per Share: ₫4,919.36
  • GF Value™: ₫60,240.55 vs. price of ₫47,500.00 (21.1% below fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the STC:TMP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thac Mo Hydro Power JSC Business Description

Address Area 5, Phuoc Long Town, Binh Phuoc Province, Ho Chi Minh City, VNM
Thac Mo Hydro Power JSC is a Vietnam based company engaged in the business activity of generating and trading electricity. It also trades hydroelectrical equipment and maintains and operates a power plant. The other activities in which the organization is involved are investing in power source projects and Consulting on the establishment, management and supervision of construction projects.
83GF Score

Get the complete analysis for STC:TMP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫47,500.00
Price
₫60,240.55
GF Value