Thac Mo Hydro Power JSC (STC:TMP) Cyclically Adjusted Revenue per Share: ₫12,611.51 (As of Mar. 2026)


STC:TMP Thac Mo Hydro Power JSC STC:TMP
83 GF Score
Price ₫48,000.00
GF Value ₫60,221.42
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Thac Mo Hydro Power JSC Cyclically Adjusted Revenue per Share?

Thac Mo Hydro Power JSC STC:TMP +1.05% 83 Cyclically Adjusted Revenue per Share is ₫12,611.51 as of Mar. 2026. GuruFocus rates STC:TMP with a GF Score™ of 83/100 and a GF Value™ of ₫60,221.42 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Thac Mo Hydro Power JSC's adjusted revenue per share for the three months ended in Mar. 2026 was ₫2,280.116. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫12,611.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thac Mo Hydro Power JSC's average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Thac Mo Hydro Power JSC was 5.90% per year. The lowest was 3.20% per year. And the median was 4.55% per year.

As of today (2026-07-05), Thac Mo Hydro Power JSC's current stock price is ₫48000.00. Thac Mo Hydro Power JSC's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₫12,611.51. Thac Mo Hydro Power JSC's Cyclically Adjusted PS Ratio of today is 3.81.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Thac Mo Hydro Power JSC was 6.31. The lowest was 3.57. And the median was 5.19.


Thac Mo Hydro Power JSC  (STC:TMP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Thac Mo Hydro Power JSC's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=48000.00/12611.51
=3.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Thac Mo Hydro Power JSC was 6.31. The lowest was 3.57. And the median was 5.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Thac Mo Hydro Power JSC Cyclically Adjusted Revenue per Share Related Terms


Thac Mo Hydro Power JSC Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Thac Mo Hydro Power JSC's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thac Mo Hydro Power JSC Cyclically Adjusted Revenue per Share Chart

Thac Mo Hydro Power JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,068.37 11,173.74 11,841.39 11,969.91 12,268.03

Thac Mo Hydro Power JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12,005.36 12,044.29 12,162.84 12,268.03 12,611.51

STC:TMP vs CEG, VST, NRG: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Independent Power Producers subindustry, Thac Mo Hydro Power JSC's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thac Mo Hydro Power JSC Cyclically Adjusted PS Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Thac Mo Hydro Power JSC's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Thac Mo Hydro Power JSC's Cyclically Adjusted PS Ratio falls into.


STC:TMP
83GF Score
Thac Mo Hydro Power JSC STC:TMP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thac Mo Hydro Power JSC Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thac Mo Hydro Power JSC's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2280.116/330.2130*330.2130
=2,280.116

Current CPI (Mar. 2026) = 330.2130.

Thac Mo Hydro Power JSC Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2,024.491 241.018 2,773.707
201609 2,092.949 241.428 2,862.630
201612 1,442.575 241.432 1,973.048
201703 1,901.189 243.801 2,575.040
201706 3,260.628 244.955 4,395.508
201709 2,571.842 246.819 3,440.803
201712 2,267.866 246.524 3,037.752
201803 2,355.518 249.554 3,116.851
201806 3,445.375 251.989 4,514.910
201809 3,153.567 252.439 4,125.150
201812 3,710.256 251.233 4,876.647
201903 1,562.907 254.202 2,030.244
201906 2,057.566 256.143 2,652.561
201909 2,698.576 256.759 3,470.589
201912 3,293.248 256.974 4,231.842
202003 1,267.013 258.115 1,620.922
202006 1,662.230 257.797 2,129.156
202009 1,611.397 260.280 2,044.353
202012 1,790.946 260.474 2,270.452
202103 2,156.412 264.877 2,688.324
202106 2,265.692 271.696 2,753.669
202109 2,885.738 274.310 3,473.837
202112 3,382.502 278.802 4,006.234
202203 3,371.003 287.504 3,871.769
202206 3,314.403 296.311 3,693.616
202209 4,768.664 296.808 5,305.365
202212 3,836.020 296.797 4,267.913
202303 2,809.716 301.836 3,073.870
202306 2,994.112 305.109 3,240.464
202309 3,263.838 307.789 3,501.625
202312 3,132.908 306.746 3,372.585
202403 1,600.911 312.332 1,692.563
202406 2,323.675 314.175 2,442.294
202409 3,657.068 315.301 3,830.027
202412 3,327.333 315.605 3,481.341
202503 1,923.670 319.799 1,986.313
202506 2,656.460 322.561 2,719.478
202509 3,422.327 324.800 3,479.362
202512 2,759.685 324.054 2,812.136
202603 2,280.116 330.213 2,280.116

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫12,611.51 mean?
Thac Mo Hydro Power JSC (STC:TMP) has a Cyclically Adjusted Revenue per Share of ₫12,611.51 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Thac Mo Hydro Power JSC and its competitors.
Is Thac Mo Hydro Power JSC's Cyclically Adjusted Revenue per Share too high?
Thac Mo Hydro Power JSC's current Cyclically Adjusted Revenue per Share is ₫12,611.51. Overall, Thac Mo Hydro Power JSC has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thac Mo Hydro Power JSC's Cyclically Adjusted Revenue per Share compare to CEG and VST?
Thac Mo Hydro Power JSC's Cyclically Adjusted Revenue per Share of ₫12,611.51 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Thac Mo Hydro Power JSC and its competitors. Thac Mo Hydro Power JSC's current Cyclically Adjusted Revenue per Share is ₫12,611.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thac Mo Hydro Power JSC stock overvalued right now?
Based on GuruFocus' analysis, Thac Mo Hydro Power JSC (STC:TMP) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫60,221.42, compared to a current price of ₫48,000.00 — trading 20.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫12,611.51. Thac Mo Hydro Power JSC's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Thac Mo Hydro Power JSC (STC:TMP), the current Cyclically Adjusted Revenue per Share is ₫12,611.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thac Mo Hydro Power JSC (STC:TMP) Overvalued in 2026?

Based on GuruFocus' analysis, Thac Mo Hydro Power JSC stock appears to be undervalued. The current stock price of ₫48,000.00 is trading 20.3% below its estimated GF Value™ of ₫60,221.42. GuruFocus considers Thac Mo Hydro Power JSC to be Modestly Undervalued.

Key valuation signals for STC:TMP:

  • Cyclically Adjusted Revenue per Share: ₫12,611.51
  • GF Value™: ₫60,221.42 vs. price of ₫48,000.00 (20.3% below fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the STC:TMP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thac Mo Hydro Power JSC Business Description

Address Area 5, Phuoc Long Town, Binh Phuoc Province, Ho Chi Minh City, VNM
Thac Mo Hydro Power JSC is a Vietnam based company engaged in the business activity of generating and trading electricity. It also trades hydroelectrical equipment and maintains and operates a power plant. The other activities in which the organization is involved are investing in power source projects and Consulting on the establishment, management and supervision of construction projects.
83GF Score

Get the complete analysis for STC:TMP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫48,000.00
Price
₫60,221.42
GF Value