Rithm Capital (STU:14N1) Cyclically Adjusted FCF per Share: €-0.72 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:14N1 Rithm Capital Corp STU:14N1
53 GF Score
Price €8.82
GF Value €9.86
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Rithm Capital Cyclically Adjusted FCF per Share?

Rithm Capital STU:14N1 -0.17% 53 Cyclically Adjusted FCF per Share is €-0.72 as of Jun. 2026. GuruFocus rates STU:14N1 with a GF Score™ of 53/100 and a GF Value™ of €9.86 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rithm Capital's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.263. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.72 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -70.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Rithm Capital was 37.30% per year. The lowest was -70.10% per year. And the median was -16.40% per year.

As of today (2026-08-19), Rithm Capital's current stock price is €8.815. Rithm Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-0.72. Rithm Capital's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rithm Capital was 113.00. The lowest was 58.22. And the median was 84.18.


Rithm Capital  (STU:14N1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rithm Capital was 113.00. The lowest was 58.22. And the median was 84.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rithm Capital Cyclically Adjusted FCF per Share Related Terms


Rithm Capital Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rithm Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rithm Capital Cyclically Adjusted FCF per Share Chart

Rithm Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.28 -0.12 -0.14 -0.35 -0.55

Rithm Capital Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.38 -0.62 -0.55 -0.64 -0.72

STU:14N1 vs STWD, DX, BXMT: Cyclically Adjusted FCF per Share Comparison

For the REIT - Mortgage subindustry, Rithm Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rithm Capital Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Rithm Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rithm Capital's Cyclically Adjusted Price-to-FCF falls into.


STU:14N1
53GF Score
Rithm Capital Corp STU:14N1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rithm Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rithm Capital's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.263/333.9520*333.9520
=0.263

Current CPI (Jun. 2026) = 333.9520.

Rithm Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.614 241.428 0.849
201612 0.200 241.432 0.277
201703 -4.485 243.801 -6.143
201706 -0.399 244.955 -0.544
201709 -1.853 246.819 -2.507
201712 -0.973 246.524 -1.318
201803 0.347 249.554 0.464
201806 -1.449 251.989 -1.920
201809 -1.546 252.439 -2.045
201812 -3.349 251.233 -4.452
201903 -1.305 254.202 -1.714
201906 -6.361 256.143 -8.293
201909 -0.268 256.759 -0.349
201912 1.370 256.974 1.780
202003 1.946 258.115 2.518
202006 2.950 257.797 3.821
202009 -1.854 260.280 -2.379
202012 -0.042 260.474 -0.054
202103 -0.983 264.877 -1.239
202106 -0.919 271.696 -1.130
202109 0.570 274.310 0.694
202112 7.498 278.802 8.981
202203 7.290 287.504 8.468
202206 2.969 296.311 3.346
202209 2.917 296.808 3.282
202212 -1.923 296.797 -2.164
202303 2.415 301.836 2.672
202306 -0.032 305.109 -0.035
202309 0.985 307.789 1.069
202312 -1.982 306.746 -2.158
202403 -2.490 312.332 -2.662
202406 -0.019 314.175 -0.020
202409 1.392 315.301 1.474
202412 -3.202 315.605 -3.388
202503 2.478 319.799 2.588
202506 -0.899 322.561 -0.931
202509 -3.155 324.800 -3.244
202512 -0.173 324.054 -0.178
202603 0.150 330.213 0.152
202606 0.263 333.952 0.263

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.72 mean?
Rithm Capital (STU:14N1) has a Cyclically Adjusted FCF per Share of €-0.72 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rithm Capital and its competitors.
Is Rithm Capital's Cyclically Adjusted FCF per Share too high?
Rithm Capital's current Cyclically Adjusted FCF per Share is €-0.72. Overall, Rithm Capital has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rithm Capital's Cyclically Adjusted FCF per Share compare to STWD and DX?
Rithm Capital's Cyclically Adjusted FCF per Share of €-0.72 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rithm Capital and its competitors. Rithm Capital's current Cyclically Adjusted FCF per Share is €-0.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rithm Capital stock overvalued right now?
Based on GuruFocus' analysis, Rithm Capital (STU:14N1) is currently considered Modestly Undervalued. The stock's GF Value™ is €9.86, compared to a current price of €8.82 — trading 10.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.72. Rithm Capital's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rithm Capital (STU:14N1), the current Cyclically Adjusted FCF per Share is €-0.72 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rithm Capital (STU:14N1) Overvalued in 2026?

Based on GuruFocus' analysis, Rithm Capital stock appears to be undervalued. The current stock price of €8.82 is trading 10.6% below its estimated GF Value™ of €9.86. GuruFocus considers Rithm Capital to be Modestly Undervalued.

Key valuation signals for STU:14N1:

  • Cyclically Adjusted FCF per Share: €-0.72
  • GF Value™: €9.86 vs. price of €8.82 (10.6% below fair value)
  • GF Score™: 53/100 with 6 warning signs

No single metric tells the full story. See the STU:14N1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rithm Capital Business Description

Industry Real EstateREITs
Address 799 Broadway, New York, NY, USA, 10003
Rithm Capital Corp operates as a real estate investment trust that provides capital and services to the real estate and financial services industries. The company aims to generate attractive risk-adjusted returns in all interest-rate environments through a complementary portfolio of investments and operating businesses. Its investment portfolio is composed of mortgage servicing-related assets (full and excess MSRs and servicer advances), residential securities (and associated call rights), loans (including single-family rental), and consumer loans. Its operating segments are Origination and Servicing; Investment Portfolio; Residential Transitional Lending; and Asset Management.
53GF Score

Get the complete analysis for STU:14N1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.82
Price
€9.86
GF Value