NNN REIT (STU:CZ2) Cyclically Adjusted FCF per Share: €3.24 (As of Mar. 2026)


STU:CZ2 NNN REIT Inc STU:CZ2
78 GF Score
Price €40.92
GF Value €38.94
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is NNN REIT Cyclically Adjusted FCF per Share?

NNN REIT STU:CZ2 +0.52% 78 Cyclically Adjusted FCF per Share is €3.24 as of Mar. 2026. GuruFocus rates STU:CZ2 with a GF Score™ of 78/100 and a GF Value™ of €38.94 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NNN REIT's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.854. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NNN REIT's average Cyclically Adjusted FCF Growth Rate was 3.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NNN REIT was 49.10% per year. The lowest was -33.90% per year. And the median was 8.45% per year.

As of today (2026-07-13), NNN REIT's current stock price is €40.92. NNN REIT's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.24. NNN REIT's Cyclically Adjusted Price-to-FCF of today is 12.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NNN REIT was 332.25. The lowest was 10.02. And the median was 21.23.


NNN REIT  (STU:CZ2) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NNN REIT's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.92/3.24
=12.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NNN REIT was 332.25. The lowest was 10.02. And the median was 21.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NNN REIT Cyclically Adjusted FCF per Share Related Terms


NNN REIT Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NNN REIT's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NNN REIT Cyclically Adjusted FCF per Share Chart

NNN REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.66 3.02 3.13 3.37 3.11

NNN REIT Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.36 3.06 3.10 3.11 3.24

STU:CZ2 vs ADC, BRX, MAC: Cyclically Adjusted FCF per Share Comparison

For the REIT - Retail subindustry, NNN REIT's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NNN REIT Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, NNN REIT's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NNN REIT's Cyclically Adjusted Price-to-FCF falls into.


STU:CZ2
78GF Score
NNN REIT Inc STU:CZ2
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NNN REIT Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NNN REIT's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.854/330.2130*330.2130
=0.854

Current CPI (Mar. 2026) = 330.2130.

NNN REIT Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.527 241.018 0.722
201609 0.769 241.428 1.052
201612 0.654 241.432 0.894
201703 0.744 243.801 1.008
201706 0.586 244.955 0.790
201709 0.645 246.819 0.863
201712 0.507 246.524 0.679
201803 0.687 249.554 0.909
201806 0.545 251.989 0.714
201809 0.748 252.439 0.978
201812 0.584 251.233 0.768
201903 0.785 254.202 1.020
201906 0.501 256.143 0.646
201909 0.899 256.759 1.156
201912 0.541 256.974 0.695
202003 0.677 258.115 0.866
202006 0.309 257.797 0.396
202009 0.792 260.280 1.005
202012 0.480 260.474 0.609
202103 0.775 264.877 0.966
202106 0.568 271.696 0.690
202109 0.839 274.310 1.010
202112 0.583 278.802 0.691
202203 0.853 287.504 0.980
202206 0.600 296.311 0.669
202209 1.082 296.808 1.204
202212 0.592 296.797 0.659
202303 0.931 301.836 1.019
202306 0.602 305.109 0.652
202309 0.988 307.789 1.060
202312 0.611 306.746 0.658
202403 0.963 312.332 1.018
202406 0.612 314.175 0.643
202409 1.009 315.301 1.057
202412 0.603 315.605 0.631
202503 1.005 319.799 1.038
202506 0.553 322.561 0.566
202509 0.987 324.800 1.003
202512 0.570 324.054 0.581
202603 0.854 330.213 0.854

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.24 mean?
NNN REIT (STU:CZ2) has a Cyclically Adjusted FCF per Share of €3.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NNN REIT and its competitors.
Is NNN REIT's Cyclically Adjusted FCF per Share too high?
NNN REIT's current Cyclically Adjusted FCF per Share is €3.24. Overall, NNN REIT has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NNN REIT's Cyclically Adjusted FCF per Share compare to ADC and BRX?
NNN REIT's Cyclically Adjusted FCF per Share of €3.24 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NNN REIT and its competitors. NNN REIT's current Cyclically Adjusted FCF per Share is €3.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NNN REIT stock overvalued right now?
Based on GuruFocus' analysis, NNN REIT (STU:CZ2) is currently considered Fairly Valued. The stock's GF Value™ is €38.94, compared to a current price of €40.92 — trading 5.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.24. NNN REIT's overall GF Score™ is 78/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NNN REIT (STU:CZ2), the current Cyclically Adjusted FCF per Share is €3.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NNN REIT (STU:CZ2) Overvalued in 2026?

Based on GuruFocus' analysis, NNN REIT stock appears to be overvalued. The current stock price of €40.92 is trading 5.1% above its estimated GF Value™ of €38.94. GuruFocus considers NNN REIT to be Fairly Valued.

Key valuation signals for STU:CZ2:

  • Cyclically Adjusted FCF per Share: €3.24
  • GF Value™: €38.94 vs. price of €40.92 (5.1% above fair value)
  • GF Score™: 78/100 with 9 warning signs

No single metric tells the full story. See the STU:CZ2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NNN REIT Business Description

Industry Real EstateREITs
Address 450 South Orange Avenue, Suite 900, Orlando, FL, USA, 32801
NNN REIT Inc is a real estate investment trust that acquires, owns, invests in, and develops high-quality properties mainly leased under long-term net leases with minimal capital expenditure requirements. The company focuses mainly on retail properties, with a portfolio including convenience stores, automotive service properties, restaurants, theatres, entertainment venues, dealerships, and other retail-related assets. Primary business objectives emphasize retail properties, and it may invest in a wide variety of property and tenant types, leases, mortgages, loans secured by personal property, loans secured by partnership or membership interests, and securities of other REITs or other issuers.
78GF Score

Get the complete analysis for STU:CZ2

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€40.92
Price
€38.94
GF Value