NNN REIT (STU:CZ2) Beneish M-Score: -2.59 (As of Jun. 24, 2026)


STU:CZ2 NNN REIT Inc STU:CZ2
83 GF Score
Price €40.31
GF Value €39.27
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is NNN REIT Beneish M-Score?

NNN REIT STU:CZ2 +2.26% 83 Beneish M-Score is -2.59 as of Jun. 24, 2026. GuruFocus rates STU:CZ2 with a GF Score™ of 83/100 and a GF Value™ of €39.27 (Fairly Valued). The stock has 7 warning signs investors should review. Among 765 REITs companies, NNN REIT ranks better than 61.44% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for NNN REIT's Beneish M-Score or its related term are showing as below:

STU:CZ2' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.62   Max: -1.27
Current: -2.59

During the past 13 years, the highest Beneish M-Score of NNN REIT was -1.27. The lowest was -3.10. And the median was -2.62.


NNN REIT Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NNN REIT's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NNN REIT Beneish M-Score Chart

NNN REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.02 -2.71 -2.43 -2.63 -2.62

NNN REIT Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 -2.62 -2.62 -2.62 -2.59

STU:CZ2 vs ADC, BRX, EPRT: Beneish M-Score Comparison

For the REIT - Retail subindustry, NNN REIT's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NNN REIT Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, NNN REIT's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NNN REIT's Beneish M-Score falls into.


STU:CZ2
83GF Score
NNN REIT Inc STU:CZ2
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NNN REIT Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NNN REIT for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0046+0.528 * 1.0013+0.404 * 0.9981+0.892 * 0.9802+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0324+4.679 * -0.029966-0.327 * 1.033
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €34.4 Mil.
Revenue was 207.967 + 203.592 + 196.095 + 196.637 = €804.3 Mil.
Gross Profit was 199.491 + 195.018 + 188.318 + 188.975 = €771.8 Mil.
Total Current Assets was €62.6 Mil.
Total Assets was €8,150.3 Mil.
Property, Plant and Equipment(Net PPE) was €0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was €236.1 Mil.
Selling, General, & Admin. Expense(SGA) was €44.8 Mil.
Total Current Liabilities was €131.8 Mil.
Long-Term Debt & Capital Lease Obligation was €4,129.6 Mil.
Net Income was 81.268 + 81.942 + 82.507 + 87.159 = €332.9 Mil.
Non Operating Income was 1.302 + 2.846 + 3.992 + 9.946 = €18.1 Mil.
Cash Flow from Operations was 161.782 + 107.747 + 185.958 + 103.537 = €559.0 Mil.
Total Receivables was €35.0 Mil.
Revenue was 213.54 + 208.65 + 196.926 + 201.419 = €820.5 Mil.
Gross Profit was 204.868 + 198.01 + 190.382 + 195.141 = €788.4 Mil.
Total Current Assets was €48.7 Mil.
Total Assets was €8,345.1 Mil.
Property, Plant and Equipment(Net PPE) was €0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was €235.3 Mil.
Selling, General, & Admin. Expense(SGA) was €44.2 Mil.
Total Current Liabilities was €176.7 Mil.
Long-Term Debt & Capital Lease Obligation was €4,047.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(34.449 / 804.291) / (34.985 / 820.535)
=0.042832 / 0.042637
=1.0046

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(788.401 / 820.535) / (771.802 / 804.291)
=0.960838 / 0.959605
=1.0013

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (62.61 + 0) / 8150.282) / (1 - (48.698 + 0) / 8345.089)
=0.992318 / 0.994164
=0.9981

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=804.291 / 820.535
=0.9802

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(235.281 / (235.281 + 0)) / (236.058 / (236.058 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(44.754 / 804.291) / (44.227 / 820.535)
=0.055644 / 0.0539
=1.0324

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4129.616 + 131.757) / 8150.282) / ((4047.187 + 176.673) / 8345.089)
=0.52285 / 0.506149
=1.033

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(332.876 - 18.086 - 559.024) / 8150.282
=-0.029966

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NNN REIT has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
NNN REIT (STU:CZ2) has a Beneish M-Score of -2.59 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NNN REIT and its competitors. According to the industry distribution chart, NNN REIT ranks #295 out of 765 companies in the REITs industry, placing it in the top 38.6%.
Is NNN REIT's Beneish M-Score too high?
NNN REIT's current Beneish M-Score is -2.59. Based on the distribution chart, NNN REIT ranks #295 out of 765 companies in the REITs industry, which is above the industry midpoint. Overall, NNN REIT has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NNN REIT's Beneish M-Score compare to ADC and BRX?
According to the REITs industry distribution chart, NNN REIT ranks #295 out of 765 companies for Beneish M-Score. This puts NNN REIT in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NNN REIT and its competitors. NNN REIT's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NNN REIT stock overvalued right now?
Based on GuruFocus' analysis, NNN REIT (STU:CZ2) is currently considered Fairly Valued. The stock's GF Value™ is €39.27, compared to a current price of €40.31 — trading 2.6% above its estimated fair value. The current Beneish M-Score is -2.59. NNN REIT's overall GF Score™ is 83/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NNN REIT (STU:CZ2), the current Beneish M-Score is -2.59 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NNN REIT (STU:CZ2) Overvalued in 2026?

Based on GuruFocus' analysis, NNN REIT stock appears to be overvalued. The current stock price of €40.31 is trading 2.6% above its estimated GF Value™ of €39.27. GuruFocus considers NNN REIT to be Fairly Valued.

Key valuation signals for STU:CZ2:

  • Beneish M-Score: -2.59
  • GF Value™: €39.27 vs. price of €40.31 (2.6% above fair value)
  • GF Score™: 83/100 with 7 warning signs

No single metric tells the full story. See the STU:CZ2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NNN REIT Business Description

Industry Real EstateREITs
Address 450 South Orange Avenue, Suite 900, Orlando, FL, USA, 32801
NNN REIT Inc is a real estate investment trust that acquires, owns, invests in, and develops high-quality properties mainly leased under long-term net leases with minimal capital expenditure requirements. The company focuses mainly on retail properties, with a portfolio including convenience stores, automotive service properties, restaurants, theatres, entertainment venues, dealerships, and other retail-related assets. Primary business objectives emphasize retail properties, and it may invest in a wide variety of property and tenant types, leases, mortgages, loans secured by personal property, loans secured by partnership or membership interests, and securities of other REITs or other issuers.
83GF Score

Get the complete analysis for STU:CZ2

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€40.31
Price
€39.27
GF Value