Assured Guaranty (STU:DHU) Cyclically Adjusted FCF per Share: €-5.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:DHU Assured Guaranty Ltd STU:DHU
78 GF Score
Price €74.50
GF Value €82.81
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Assured Guaranty Cyclically Adjusted FCF per Share?

Assured Guaranty STU:DHU -0.67% 78 Cyclically Adjusted FCF per Share is €-5.68 as of Mar. 2026. GuruFocus rates STU:DHU with a GF Score™ of 78/100 and a GF Value™ of €82.81 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Assured Guaranty's adjusted free cash flow per share for the three months ended in Mar. 2026 was €3.620. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-5.68 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -133.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Assured Guaranty was 1.00% per year. The lowest was -509.40% per year. And the median was -12.55% per year.

As of today (2026-07-28), Assured Guaranty's current stock price is €74.50. Assured Guaranty's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-5.68. Assured Guaranty's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Assured Guaranty was 90.69. The lowest was 10.61. And the median was 21.44.


Assured Guaranty  (STU:DHU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Assured Guaranty was 90.69. The lowest was 10.61. And the median was 21.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Assured Guaranty Cyclically Adjusted FCF per Share Related Terms


Assured Guaranty Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Assured Guaranty's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Assured Guaranty Cyclically Adjusted FCF per Share Chart

Assured Guaranty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -6.38 -6.03 -6.89 -5.87

Assured Guaranty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.74 -6.13 -5.89 -5.87 -5.68

STU:DHU vs NMIH, RDN, RYAN: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Specialty subindustry, Assured Guaranty's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Assured Guaranty Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Assured Guaranty's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Assured Guaranty's Cyclically Adjusted Price-to-FCF falls into.


STU:DHU
78GF Score
Assured Guaranty Ltd STU:DHU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Assured Guaranty Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Assured Guaranty's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.62/330.2130*330.2130
=3.620

Current CPI (Mar. 2026) = 330.2130.

Assured Guaranty Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.284 241.018 0.389
201609 -0.953 241.428 -1.303
201612 0.410 241.432 0.561
201703 0.750 243.801 1.016
201706 0.696 244.955 0.938
201709 1.084 246.819 1.450
201712 0.562 246.524 0.753
201803 0.188 249.554 0.249
201806 3.162 251.989 4.144
201809 -0.721 252.439 -0.943
201812 0.908 251.233 1.193
201903 -2.825 254.202 -3.670
201906 1.164 256.143 1.501
201909 -1.533 256.759 -1.972
201912 -1.350 256.974 -1.735
202003 -1.603 258.115 -2.051
202006 -2.868 257.797 -3.674
202009 -2.219 260.280 -2.815
202012 -1.923 260.474 -2.438
202103 -5.051 264.877 -6.297
202106 -5.275 271.696 -6.411
202109 -9.736 274.310 -11.720
202112 -1.852 278.802 -2.194
202203 -12.017 287.504 -13.802
202206 -13.374 296.311 -14.904
202209 -0.867 296.808 -0.965
202212 -9.944 296.797 -11.064
202303 4.825 301.836 5.279
202306 1.904 305.109 2.061
202309 -2.798 307.789 -3.002
202312 3.188 306.746 3.432
202403 -1.192 312.332 -1.260
202406 0.980 314.175 1.030
202409 0.287 315.301 0.301
202412 0.851 315.605 0.890
202503 1.587 319.799 1.639
202506 1.369 322.561 1.401
202509 0.976 324.800 0.992
202512 0.715 324.054 0.729
202603 3.620 330.213 3.620

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-5.68 mean?
Assured Guaranty (STU:DHU) has a Cyclically Adjusted FCF per Share of €-5.68 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Assured Guaranty and its competitors.
Is Assured Guaranty's Cyclically Adjusted FCF per Share too high?
Assured Guaranty's current Cyclically Adjusted FCF per Share is €-5.68. Overall, Assured Guaranty has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Assured Guaranty's Cyclically Adjusted FCF per Share compare to NMIH and RDN?
Assured Guaranty's Cyclically Adjusted FCF per Share of €-5.68 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Assured Guaranty and its competitors. Assured Guaranty's current Cyclically Adjusted FCF per Share is €-5.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Assured Guaranty stock overvalued right now?
Based on GuruFocus' analysis, Assured Guaranty (STU:DHU) is currently considered Modestly Undervalued. The stock's GF Value™ is €82.81, compared to a current price of €74.50 — trading 10% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-5.68. Assured Guaranty's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Assured Guaranty (STU:DHU), the current Cyclically Adjusted FCF per Share is €-5.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Assured Guaranty (STU:DHU) Overvalued in 2026?

Based on GuruFocus' analysis, Assured Guaranty stock appears to be undervalued. The current stock price of €74.50 is trading 10% below its estimated GF Value™ of €82.81. GuruFocus considers Assured Guaranty to be Modestly Undervalued.

Key valuation signals for STU:DHU:

  • Cyclically Adjusted FCF per Share: €-5.68
  • GF Value™: €82.81 vs. price of €74.50 (10% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the STU:DHU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Assured Guaranty Business Description

Other Exchanges AGO:USA
Address 30 Woodbourne Avenue, Hamilton, BMU, HM 08
Assured Guaranty Ltd. provides credit protection products to the United States and international public finance and structured finance markets and manages assets across collateralized loan obligations as well as opportunity funds and liquid funds that build on its corporate credit, asset-based finance, municipal, and healthcare experience. The company operates in two segments: the Insurance segment and the Asset Management segment. The majority of the revenue earned by the company is from the Insurance segment.
78GF Score

Get the complete analysis for STU:DHU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€74.50
Price
€82.81
GF Value