Stag Industrial (STU:SW6) Cyclically Adjusted FCF per Share: €1.33 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:SW6 Stag Industrial Inc STU:SW6
83 GF Score
Price €33.10
GF Value €35.29
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Stag Industrial Cyclically Adjusted FCF per Share?

Stag Industrial STU:SW6 -0.90% 83 Cyclically Adjusted FCF per Share is €1.33 as of Jun. 2026. GuruFocus rates STU:SW6 with a GF Score™ of 83/100 and a GF Value™ of €35.29 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stag Industrial's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.315. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.33 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Stag Industrial's average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stag Industrial was 45.70% per year. The lowest was 19.80% per year. And the median was 32.75% per year.

As of today (2026-08-02), Stag Industrial's current stock price is €33.10. Stag Industrial's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.33. Stag Industrial's Cyclically Adjusted Price-to-FCF of today is 24.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stag Industrial was 480.78. The lowest was 23.29. And the median was 34.37.


Stag Industrial  (STU:SW6) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stag Industrial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33.10/1.33
=24.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stag Industrial was 480.78. The lowest was 23.29. And the median was 34.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stag Industrial Cyclically Adjusted FCF per Share Related Terms


Stag Industrial Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Stag Industrial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stag Industrial Cyclically Adjusted FCF per Share Chart

Stag Industrial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.37 0.81 0.98 1.23 1.26

Stag Industrial Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.17 1.22 1.26 1.31 1.33

STU:SW6 vs TRNO, REXR, FR: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Stag Industrial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stag Industrial Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Stag Industrial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stag Industrial's Cyclically Adjusted Price-to-FCF falls into.


STU:SW6
83GF Score
Stag Industrial Inc STU:SW6
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stag Industrial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stag Industrial's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.315/333.9520*333.9520
=0.315

Current CPI (Jun. 2026) = 333.9520.

Stag Industrial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.010 241.428 -0.014
201612 0.003 241.432 0.004
201703 0.186 243.801 0.255
201706 -0.028 244.955 -0.038
201709 0.238 246.819 0.322
201712 0.233 246.524 0.316
201803 0.252 249.554 0.337
201806 0.215 251.989 0.285
201809 0.147 252.439 0.194
201812 0.109 251.233 0.145
201903 0.176 254.202 0.231
201906 0.082 256.143 0.107
201909 0.083 256.759 0.108
201912 -0.123 256.974 -0.160
202003 0.318 258.115 0.411
202006 0.451 257.797 0.584
202009 0.348 260.280 0.447
202012 -0.054 260.474 -0.069
202103 0.318 264.877 0.401
202106 0.383 271.696 0.471
202109 0.236 274.310 0.287
202112 -0.022 278.802 -0.026
202203 0.353 287.504 0.410
202206 0.410 296.311 0.462
202209 0.562 296.808 0.632
202212 0.467 296.797 0.525
202303 0.450 301.836 0.498
202306 0.564 305.109 0.617
202309 0.534 307.789 0.579
202312 0.461 306.746 0.502
202403 0.503 312.332 0.538
202406 0.496 314.175 0.527
202409 0.554 315.301 0.587
202412 0.346 315.605 0.366
202503 0.482 319.799 0.503
202506 0.506 322.561 0.524
202509 0.600 324.800 0.617
202512 0.289 324.054 0.298
202603 0.480 330.213 0.485
202606 0.315 333.952 0.315

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.33 mean?
Stag Industrial (STU:SW6) has a Cyclically Adjusted FCF per Share of €1.33 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stag Industrial and its competitors.
Is Stag Industrial's Cyclically Adjusted FCF per Share too high?
Stag Industrial's current Cyclically Adjusted FCF per Share is €1.33. Overall, Stag Industrial has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Stag Industrial's Cyclically Adjusted FCF per Share compare to TRNO and REXR?
Stag Industrial's Cyclically Adjusted FCF per Share of €1.33 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stag Industrial and its competitors. Stag Industrial's current Cyclically Adjusted FCF per Share is €1.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stag Industrial stock overvalued right now?
Based on GuruFocus' analysis, Stag Industrial (STU:SW6) is currently considered Fairly Valued. The stock's GF Value™ is €35.29, compared to a current price of €33.10 — trading 6.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.33. Stag Industrial's overall GF Score™ is 83/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Stag Industrial (STU:SW6), the current Cyclically Adjusted FCF per Share is €1.33 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stag Industrial (STU:SW6) Overvalued in 2026?

Based on GuruFocus' analysis, Stag Industrial stock appears to be undervalued. The current stock price of €33.10 is trading 6.2% below its estimated GF Value™ of €35.29. GuruFocus considers Stag Industrial to be Fairly Valued.

Key valuation signals for STU:SW6:

  • Cyclically Adjusted FCF per Share: €1.33
  • GF Value™: €35.29 vs. price of €33.10 (6.2% below fair value)
  • GF Score™: 83/100 with 7 warning signs

No single metric tells the full story. See the STU:SW6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stag Industrial Business Description

Industry Real EstateREITs
Address One Federal Street, 23rd Floor, Boston, MA, USA, 02110
Stag Industrial Inc is a REIT focused on the acquisition, ownership, development, and operation of industrial properties throughout the United States. Its platform is designed to (i) identify properties for acquisition that offer attractive returns across CBRE-EA Tier 1 industrial real estate markets, industries, and tenants, (ii) provide growth through the ownership of high-quality assets, property management and pursuit of acquisitions in an attractive opportunity set, and (iii) capitalize its business appropriately given the characteristics of its assets. The majority of its portfolio is single-tenant industrial properties throughout the United States. The company derives the majority of its rental revenue from its facilities located in Midwestern and Eastern U.S. cities.
83GF Score

Get the complete analysis for STU:SW6

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€33.10
Price
€35.29
GF Value