Cable One (STU:XC1) Cyclically Adjusted FCF per Share: €43.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:XC1 Cable One Inc STU:XC1
53 GF Score
Price €38.60
GF Value €243.24
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Cable One Cyclically Adjusted FCF per Share?

Cable One STU:XC1 +10.92% 53 Cyclically Adjusted FCF per Share is €43.42 as of Mar. 2026. GuruFocus rates STU:XC1 with a GF Score™ of 53/100 and a GF Value™ of €243.24 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cable One's adjusted free cash flow per share for the three months ended in Mar. 2026 was €7.161. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €43.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cable One's average Cyclically Adjusted FCF Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-05), Cable One's current stock price is €38.60. Cable One's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €43.42. Cable One's Cyclically Adjusted Price-to-FCF of today is 0.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cable One was 16.65. The lowest was 0.72. And the median was 5.92.


Cable One  (STU:XC1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cable One's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=38.60/43.42
=0.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cable One was 16.65. The lowest was 0.72. And the median was 5.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cable One Cyclically Adjusted FCF per Share Related Terms


Cable One Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cable One's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cable One Cyclically Adjusted FCF per Share Chart

Cable One Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 34.60 43.97 43.08

Cable One Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.48 39.05 38.74 43.08 43.42

STU:XC1 vs CXDO, RDCM, KVHI: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Cable One's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cable One Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Cable One's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cable One's Cyclically Adjusted Price-to-FCF falls into.


STU:XC1
53GF Score
Cable One Inc STU:XC1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cable One Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cable One's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.161/330.2130*330.2130
=7.161

Current CPI (Mar. 2026) = 330.2130.

Cable One Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.905 241.018 3.980
201609 5.289 241.428 7.234
201612 3.900 241.432 5.334
201703 6.722 243.801 9.105
201706 1.816 244.955 2.448
201709 5.835 246.819 7.807
201712 8.280 246.524 11.091
201803 6.898 249.554 9.128
201806 8.132 251.989 10.656
201809 7.040 252.439 9.209
201812 6.419 251.233 8.437
201903 7.740 254.202 10.054
201906 7.197 256.143 9.278
201909 9.620 256.759 12.372
201912 11.951 256.974 15.357
202003 7.156 258.115 9.155
202006 12.458 257.797 15.957
202009 6.639 260.280 8.423
202012 12.902 260.474 16.356
202103 13.230 264.877 16.493
202106 12.590 271.696 15.302
202109 8.663 274.310 10.428
202112 8.066 278.802 9.553
202203 12.609 287.504 14.482
202206 9.200 296.311 10.253
202209 18.565 296.808 20.654
202212 9.279 296.797 10.324
202303 9.286 301.836 10.159
202306 12.906 305.109 13.968
202309 17.251 307.789 18.508
202312 5.471 306.746 5.890
202403 14.098 312.332 14.905
202406 12.667 314.175 13.314
202409 15.085 315.301 15.798
202412 15.762 315.605 16.492
202503 8.003 319.799 8.264
202506 10.867 322.561 11.125
202509 11.983 324.800 12.183
202512 10.516 324.054 10.716
202603 7.161 330.213 7.161

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €43.42 mean?
Cable One (STU:XC1) has a Cyclically Adjusted FCF per Share of €43.42 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cable One and its competitors.
Is Cable One's Cyclically Adjusted FCF per Share too high?
Cable One's current Cyclically Adjusted FCF per Share is €43.42. Overall, Cable One has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cable One's Cyclically Adjusted FCF per Share compare to CXDO and RDCM?
Cable One's Cyclically Adjusted FCF per Share of €43.42 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cable One and its competitors. Cable One's current Cyclically Adjusted FCF per Share is €43.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cable One stock overvalued right now?
Based on GuruFocus' analysis, Cable One (STU:XC1) is currently considered Possible Value Trap. The stock's GF Value™ is €243.24, compared to a current price of €38.60 — trading 84.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €43.42. Cable One's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cable One (STU:XC1), the current Cyclically Adjusted FCF per Share is €43.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cable One (STU:XC1) Overvalued in 2026?

Based on GuruFocus' analysis, Cable One stock appears to be undervalued. The current stock price of €38.60 is trading 84.1% below its estimated GF Value™ of €243.24. GuruFocus considers Cable One to be Possible Value Trap.

Key valuation signals for STU:XC1:

  • Cyclically Adjusted FCF per Share: €43.42
  • GF Value™: €243.24 vs. price of €38.60 (84.1% below fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the STU:XC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cable One Business Description

Address 210 E. Earll Drive, Phoenix, AZ, USA, 85012
Cable One Inc is a telecommunications company that generates revenue from providing broadband, voice, and video services to both residential and business customers. The company derives majority of its revenue from data and video services, which are subscription-based and billed monthly. The company also offers Sparklight TV, an Internet Protocol Television (IPTV) service that enables customers using the Sparklight TV app to stream video channels from the cloud. Additionally, the company earns advertising revenue by selling airtime on its video channels, and it provides voice services over Internet protocols.
53GF Score

Get the complete analysis for STU:XC1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€38.60
Price
€243.24
GF Value