Cable One (STU:XC1) Cyclically Adjusted Revenue per Share: €231.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:XC1 Cable One Inc STU:XC1
53 GF Score
Price €38.60
GF Value €243.24
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Cable One Cyclically Adjusted Revenue per Share?

Cable One STU:XC1 +10.92% 53 Cyclically Adjusted Revenue per Share is €231.79 as of Mar. 2026. GuruFocus rates STU:XC1 with a GF Score™ of 53/100 and a GF Value™ of €243.24 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cable One's adjusted revenue per share for the three months ended in Mar. 2026 was €50.190. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €231.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cable One's average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-05), Cable One's current stock price is €38.60. Cable One's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €231.79. Cable One's Cyclically Adjusted PS Ratio of today is 0.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cable One was 2.80. The lowest was 0.14. And the median was 1.08.


Cable One  (STU:XC1) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cable One's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=38.60/231.79
=0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cable One was 2.80. The lowest was 0.14. And the median was 1.08.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cable One Cyclically Adjusted Revenue per Share Related Terms


Cable One Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cable One's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cable One Cyclically Adjusted Revenue per Share Chart

Cable One Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 209.09 240.70 229.56

Cable One Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 232.22 212.11 210.46 229.56 231.79

STU:XC1 vs CXDO, RDCM, KVHI: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, Cable One's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cable One Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Cable One's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cable One's Cyclically Adjusted PS Ratio falls into.


STU:XC1
53GF Score
Cable One Inc STU:XC1
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cable One Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cable One's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=50.19/330.2130*330.2130
=50.190

Current CPI (Mar. 2026) = 330.2130.

Cable One Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 31.574 241.018 43.259
201609 31.822 241.428 43.525
201612 34.014 241.432 46.522
201703 33.842 243.801 45.837
201706 37.327 244.955 50.319
201709 37.012 246.819 49.517
201712 37.864 246.524 50.718
201803 37.530 249.554 49.660
201806 40.147 251.989 52.610
201809 40.207 252.439 52.594
201812 41.418 251.233 54.439
201903 43.128 254.202 56.024
201906 44.119 256.143 56.877
201909 45.067 256.759 57.960
201912 49.814 256.974 64.011
202003 50.509 258.115 64.617
202006 49.555 257.797 63.475
202009 47.567 260.280 60.347
202012 45.695 260.474 57.929
202103 46.475 264.877 57.939
202106 51.650 271.696 62.774
202109 56.601 274.310 68.136
202112 59.254 278.802 70.180
202203 60.119 287.504 69.050
202206 63.723 296.311 71.014
202209 68.514 296.808 76.225
202212 64.966 296.797 72.280
202303 64.293 301.836 70.337
202306 64.466 305.109 69.770
202309 65.361 307.789 70.123
202312 62.678 306.746 67.473
202403 61.727 312.332 65.261
202406 60.782 314.175 63.885
202409 58.727 315.301 61.504
202412 65.752 315.605 68.795
202503 62.366 319.799 64.397
202506 58.611 322.561 60.001
202509 52.787 324.800 53.667
202512 55.028 324.054 56.074
202603 50.190 330.213 50.190

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €231.79 mean?
Cable One (STU:XC1) has a Cyclically Adjusted Revenue per Share of €231.79 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cable One and its competitors.
Is Cable One's Cyclically Adjusted Revenue per Share too high?
Cable One's current Cyclically Adjusted Revenue per Share is €231.79. Overall, Cable One has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cable One's Cyclically Adjusted Revenue per Share compare to CXDO and RDCM?
Cable One's Cyclically Adjusted Revenue per Share of €231.79 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cable One and its competitors. Cable One's current Cyclically Adjusted Revenue per Share is €231.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cable One stock overvalued right now?
Based on GuruFocus' analysis, Cable One (STU:XC1) is currently considered Possible Value Trap. The stock's GF Value™ is €243.24, compared to a current price of €38.60 — trading 84.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €231.79. Cable One's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cable One (STU:XC1), the current Cyclically Adjusted Revenue per Share is €231.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cable One (STU:XC1) Overvalued in 2026?

Based on GuruFocus' analysis, Cable One stock appears to be undervalued. The current stock price of €38.60 is trading 84.1% below its estimated GF Value™ of €243.24. GuruFocus considers Cable One to be Possible Value Trap.

Key valuation signals for STU:XC1:

  • Cyclically Adjusted Revenue per Share: €231.79
  • GF Value™: €243.24 vs. price of €38.60 (84.1% below fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the STU:XC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cable One Business Description

Address 210 E. Earll Drive, Phoenix, AZ, USA, 85012
Cable One Inc is a telecommunications company that generates revenue from providing broadband, voice, and video services to both residential and business customers. The company derives majority of its revenue from data and video services, which are subscription-based and billed monthly. The company also offers Sparklight TV, an Internet Protocol Television (IPTV) service that enables customers using the Sparklight TV app to stream video channels from the cloud. Additionally, the company earns advertising revenue by selling airtime on its video channels, and it provides voice services over Internet protocols.
53GF Score

Get the complete analysis for STU:XC1

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€38.60
Price
€243.24
GF Value