TDS (Telephone and Data Systems) Cyclically Adjusted FCF per Share: $-0.33 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TDS Telephone and Data Systems Inc TDS
64 GF Score
Price $35.21
GF Value $32.21
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Telephone and Data Systems Cyclically Adjusted FCF per Share?

Telephone and Data Systems TDS +0.49% 64 Cyclically Adjusted FCF per Share is $-0.33 as of Jun. 2026. GuruFocus rates TDS with a GF Score™ of 64/100 and a GF Value™ of $32.21 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Telephone and Data Systems's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-0.974. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.33 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 83.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Telephone and Data Systems was 83.10% per year. The lowest was -33.10% per year. And the median was 5.80% per year.

As of today (2026-08-16), Telephone and Data Systems's current stock price is $35.21. Telephone and Data Systems's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-0.33. Telephone and Data Systems's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Telephone and Data Systems was 119.40. The lowest was 36.00. And the median was 69.07.


Telephone and Data Systems  (NYSE:TDS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Telephone and Data Systems was 119.40. The lowest was 36.00. And the median was 69.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Telephone and Data Systems Cyclically Adjusted FCF per Share Related Terms


Telephone and Data Systems Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Telephone and Data Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Telephone and Data Systems Cyclically Adjusted FCF per Share Chart

Telephone and Data Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.30 -2.06 -1.34 -0.20 -0.01

Telephone and Data Systems Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 -0.14 -0.01 -0.19 -0.33

TDS vs LBRDA, LBTYA, KYIV: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Telephone and Data Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Telephone and Data Systems Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Telephone and Data Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Telephone and Data Systems's Cyclically Adjusted Price-to-FCF falls into.


TDS
64GF Score
Telephone and Data Systems Inc TDS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Telephone and Data Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Telephone and Data Systems's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.974/333.9520*333.9520
=-0.974

Current CPI (Jun. 2026) = 333.9520.

Telephone and Data Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.838 241.428 1.159
201612 -0.595 241.432 -0.823
201703 0.089 243.801 0.122
201706 0.946 244.955 1.290
201709 0.964 246.819 1.304
201712 -1.148 246.524 -1.555
201803 0.735 249.554 0.984
201806 0.929 251.989 1.231
201809 1.553 252.439 2.054
201812 -1.077 251.233 -1.432
201903 0.310 254.202 0.407
201906 -0.793 256.143 -1.034
201909 0.362 256.759 0.471
201912 0.586 256.974 0.762
202003 -0.310 258.115 -0.401
202006 0.626 257.797 0.811
202009 0.409 260.280 0.525
202012 0.704 260.474 0.903
202103 -11.345 264.877 -14.304
202106 0.655 271.696 0.805
202109 0.767 274.310 0.934
202112 -1.767 278.802 -2.117
202203 -3.948 287.504 -4.586
202206 0.690 296.311 0.778
202209 -1.035 296.808 -1.165
202212 -1.088 296.797 -1.224
202303 -2.566 301.836 -2.839
202306 1.478 305.109 1.618
202309 1.027 307.789 1.114
202312 3.362 306.746 3.660
202403 -0.188 312.332 -0.201
202406 1.596 314.175 1.696
202409 4.274 315.301 4.527
202412 0.996 315.605 1.054
202503 1.040 319.799 1.086
202506 2.894 322.561 2.996
202509 -1.250 324.800 -1.285
202512 -0.924 324.054 -0.952
202603 -0.699 330.213 -0.707
202606 -0.974 333.952 -0.974

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.33 mean?
Telephone and Data Systems (TDS) has a Cyclically Adjusted FCF per Share of $-0.33 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Telephone and Data Systems and its competitors.
Is Telephone and Data Systems' Cyclically Adjusted FCF per Share too high?
Telephone and Data Systems' current Cyclically Adjusted FCF per Share is $-0.33. Overall, Telephone and Data Systems has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Telephone and Data Systems' Cyclically Adjusted FCF per Share compare to LBRDA and LBTYA?
Telephone and Data Systems' Cyclically Adjusted FCF per Share of $-0.33 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Telephone and Data Systems and its competitors. Telephone and Data Systems's current Cyclically Adjusted FCF per Share is $-0.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Telephone and Data Systems stock overvalued right now?
Based on GuruFocus' analysis, Telephone and Data Systems (TDS) is currently considered Fairly Valued. The stock's GF Value™ is $32.21, compared to a current price of $35.21 — trading 9.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.33. Telephone and Data Systems' overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Telephone and Data Systems (TDS), the current Cyclically Adjusted FCF per Share is $-0.33 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Telephone and Data Systems (TDS) Overvalued in 2026?

Based on GuruFocus' analysis, Telephone and Data Systems stock appears to be overvalued. The current stock price of $35.21 is trading 9.3% above its estimated GF Value™ of $32.21. GuruFocus considers Telephone and Data Systems to be Fairly Valued.

Key valuation signals for TDS:

  • Cyclically Adjusted FCF per Share: $-0.33
  • GF Value™: $32.21 vs. price of $35.21 (9.3% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the TDS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Telephone and Data Systems Business Description

Other Exchanges TDSpU.PFD:USA
Address 30 North LaSalle Street, Suite 4000, Chicago, IL, USA, 60602
Telephone and Data Systems Inc is a diversified telecommunications operator that provides communications services to customers through broadband, video, voice, and wireless connections. The company has two reportable segments: TDS Telecom and Array. The majority of its revenue is generated from the TDS Telecom segment, which generates revenue by providing broadband, video, voice, and wireless services. The Array segment generates its revenue mainly by leasing tower space on Array-owned towers to customers.
64GF Score

Get the complete analysis for TDS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$35.21
Price
$32.21
GF Value