China Steel (TPE:2002) Cyclically Adjusted FCF per Share: NT$1.76 (As of Dec. 2025)


TPE:2002 China Steel Corp TPE:2002
67 GF Score
Price NT$18.95
GF Value NT$20.90
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is China Steel Cyclically Adjusted FCF per Share?

China Steel TPE:2002 +1.88% 67 Cyclically Adjusted FCF per Share is NT$1.76 as of Dec. 2025. GuruFocus rates TPE:2002 with a GF Score™ of 67/100 and a GF Value™ of NT$20.90 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China Steel's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.171. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.76 for the trailing ten years ended in Dec. 2025.

During the past 12 months, China Steel's average Cyclically Adjusted FCF Growth Rate was -2.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China Steel was 38.10% per year. The lowest was -2.90% per year. And the median was 21.80% per year.

As of today (2026-07-04), China Steel's current stock price is NT$18.95. China Steel's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.76. China Steel's Cyclically Adjusted Price-to-FCF of today is 10.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Steel was 35.92. The lowest was 9.75. And the median was 15.75.


China Steel  (TPE:2002) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

China Steel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.95/1.76
=10.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Steel was 35.92. The lowest was 9.75. And the median was 15.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China Steel Cyclically Adjusted FCF per Share Related Terms


China Steel Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for China Steel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Steel Cyclically Adjusted FCF per Share Chart

China Steel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.87 1.92 2.04 1.81 1.76

China Steel Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.81 1.79 1.83 1.81 1.76

TPE:2002 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, China Steel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Steel Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, China Steel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China Steel's Cyclically Adjusted Price-to-FCF falls into.


TPE:2002
67GF Score
China Steel Corp TPE:2002
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Steel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Steel's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.171/324.0540*324.0540
=0.171

Current CPI (Dec. 2025) = 324.0540.

China Steel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.620 238.132 0.844
201606 0.827 241.018 1.112
201609 0.608 241.428 0.816
201612 0.215 241.432 0.289
201703 0.034 243.801 0.045
201706 0.258 244.955 0.341
201709 0.596 246.819 0.783
201712 0.896 246.524 1.178
201803 0.400 249.554 0.519
201806 0.966 251.989 1.242
201809 0.789 252.439 1.013
201812 0.830 251.233 1.071
201903 0.528 254.202 0.673
201906 0.358 256.143 0.453
201909 -0.458 256.759 -0.578
201912 0.410 256.974 0.517
202003 0.310 258.115 0.389
202006 0.337 257.797 0.424
202009 0.610 260.280 0.759
202012 1.005 260.474 1.250
202103 0.240 264.877 0.294
202106 1.396 271.696 1.665
202109 0.503 274.310 0.594
202112 1.084 278.802 1.260
202203 0.172 287.504 0.194
202206 -0.525 296.311 -0.574
202209 -0.784 296.808 -0.856
202212 0.683 296.797 0.746
202303 -0.079 301.836 -0.085
202306 0.046 305.109 0.049
202309 0.058 307.789 0.061
202312 0.045 306.746 0.048
202403 -0.374 312.332 -0.388
202406 0.341 314.175 0.352
202409 -0.153 315.301 -0.157
202412 0.163 315.605 0.167
202503 -0.182 319.799 -0.184
202506 0.903 322.561 0.907
202509 0.188 324.800 0.188
202512 0.171 324.054 0.171

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.76 mean?
China Steel (TPE:2002) has a Cyclically Adjusted FCF per Share of NT$1.76 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Steel and its competitors.
Is China Steel's Cyclically Adjusted FCF per Share too high?
China Steel's current Cyclically Adjusted FCF per Share is NT$1.76. Overall, China Steel has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does China Steel's Cyclically Adjusted FCF per Share compare to NUE and STLD?
China Steel's Cyclically Adjusted FCF per Share of NT$1.76 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Steel and its competitors. China Steel's current Cyclically Adjusted FCF per Share is NT$1.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Steel stock overvalued right now?
Based on GuruFocus' analysis, China Steel (TPE:2002) is currently considered Fairly Valued. The stock's GF Value™ is NT$20.90, compared to a current price of NT$18.95 — trading 9.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.76. China Steel's overall GF Score™ is 67/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For China Steel (TPE:2002), the current Cyclically Adjusted FCF per Share is NT$1.76 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Steel (TPE:2002) Overvalued in 2026?

Based on GuruFocus' analysis, China Steel stock appears to be undervalued. The current stock price of NT$18.95 is trading 9.3% below its estimated GF Value™ of NT$20.90. GuruFocus considers China Steel to be Fairly Valued.

Key valuation signals for TPE:2002:

  • Cyclically Adjusted FCF per Share: NT$1.76
  • GF Value™: NT$20.90 vs. price of NT$18.95 (9.3% below fair value)
  • GF Score™: 67/100 with 7 warning signs

No single metric tells the full story. See the TPE:2002 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Steel Business Description

Other Exchanges 2002A:TaiwanCNS:Germany
Address No. 1, Chung Kang Road, Hsiao Kang, Kaohsiung, TWN, 81233
China Steel Corp is a steelmaker in Taiwan. It manufactures and sells steel products and engages in mechanical, communications, and electrical engineering. The company's product portfolio includes plates, bars, wire rods, hot and cold rolled coils, electro-galvanized coils, electrical steel coils, and hot-dip galvanized coils. Along with its subsidiaries, the company operates in the following reportable segments: Steel Department and Non-Steel Department. A majority of its revenue is generated from the Steel department segment, which manufactures and sells steel products. Geographically, the company derives maximum revenue from Taiwan, followed by Vietnam, Malaysia, India, China, and other regions.
67GF Score

Get the complete analysis for TPE:2002

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$18.95
Price
NT$20.90
GF Value