China Steel (TPE:2002) Beneish M-Score: -2.67 (As of Jun. 25, 2026)


TPE:2002 China Steel Corp TPE:2002
65 GF Score
Price NT$19.35
GF Value NT$20.73
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is China Steel Beneish M-Score?

China Steel TPE:2002 +0.78% 65 Beneish M-Score is -2.67 as of Jun. 25, 2026. GuruFocus rates TPE:2002 with a GF Score™ of 65/100 and a GF Value™ of NT$20.73 (Fairly Valued). The stock has 8 warning signs investors should review. Among 593 Steel companies, China Steel ranks better than 62.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for China Steel's Beneish M-Score or its related term are showing as below:

TPE:2002' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.61   Max: -1.83
Current: -2.67

During the past 13 years, the highest Beneish M-Score of China Steel was -1.83. The lowest was -2.91. And the median was -2.61.


China Steel Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China Steel's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Steel Beneish M-Score Chart

China Steel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -1.83 -2.39 -2.57 -2.67

China Steel Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.57 -2.66 -2.71 -2.71 -2.67

TPE:2002 vs NUE, STLD, RS: Beneish M-Score Comparison

For the Steel subindustry, China Steel's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Steel Beneish M-Score vs Steel Industry

For the Steel industry and Basic Materials sector, China Steel's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China Steel's Beneish M-Score falls into.


TPE:2002
65GF Score
China Steel Corp TPE:2002
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Steel Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China Steel for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0487+0.528 * 1.468+0.404 * 1.0453+0.892 * 0.8797+0.115 * 0.9733
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1119+4.679 * -0.079615-0.327 * 1.0003
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$24,745 Mil.
Revenue was 75372.686 + 73515.65 + 85096.705 + 83170.223 = NT$317,155 Mil.
Gross Profit was 3644.178 + 197.996 + 579.111 + 4603.972 = NT$9,025 Mil.
Total Current Assets was NT$177,775 Mil.
Total Assets was NT$673,847 Mil.
Property, Plant and Equipment(Net PPE) was NT$402,939 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$32,699 Mil.
Selling, General, & Admin. Expense(SGA) was NT$10,730 Mil.
Total Current Liabilities was NT$128,948 Mil.
Long-Term Debt & Capital Lease Obligation was NT$192,585 Mil.
Net Income was -210.193 + -2480.486 + -1901.721 + 243.215 = NT$-4,349 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 8098.434 + 9113.855 + 25250.143 + 6836.786 = NT$49,299 Mil.
Total Receivables was NT$26,824 Mil.
Revenue was 86593.847 + 85615.737 + 94572.214 + 93753.916 = NT$360,536 Mil.
Gross Profit was 4298.747 + 1890.967 + 4764.589 + 4106.861 = NT$15,061 Mil.
Total Current Assets was NT$192,899 Mil.
Total Assets was NT$695,059 Mil.
Property, Plant and Equipment(Net PPE) was NT$410,259 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$32,335 Mil.
Selling, General, & Admin. Expense(SGA) was NT$10,970 Mil.
Total Current Liabilities was NT$146,943 Mil.
Long-Term Debt & Capital Lease Obligation was NT$184,606 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(24744.509 / 317155.264) / (26823.919 / 360535.714)
=0.07802 / 0.0744
=1.0487

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15061.164 / 360535.714) / (9025.257 / 317155.264)
=0.041774 / 0.028457
=1.468

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (177774.877 + 402939.456) / 673846.973) / (1 - (192898.503 + 410259.225) / 695059.337)
=0.13821 / 0.132221
=1.0453

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=317155.264 / 360535.714
=0.8797

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(32334.613 / (32334.613 + 410259.225)) / (32699.103 / (32699.103 + 402939.456))
=0.073057 / 0.07506
=0.9733

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10729.851 / 317155.264) / (10970.314 / 360535.714)
=0.033832 / 0.030428
=1.1119

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((192585.058 + 128948.463) / 673846.973) / ((184605.668 + 146943.284) / 695059.337)
=0.477161 / 0.477008
=1.0003

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4349.185 - 0 - 49299.218) / 673846.973
=-0.079615

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China Steel has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
China Steel (TPE:2002) has a Beneish M-Score of -2.67 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Steel and its competitors. According to the industry distribution chart, China Steel ranks #221 out of 593 companies in the Steel industry, placing it in the top 37.3%.
Is China Steel's Beneish M-Score too high?
China Steel's current Beneish M-Score is -2.67. Based on the distribution chart, China Steel ranks #221 out of 593 companies in the Steel industry, which is above the industry midpoint. Overall, China Steel has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does China Steel's Beneish M-Score compare to NUE and STLD?
According to the Steel industry distribution chart, China Steel ranks #221 out of 593 companies for Beneish M-Score. This puts China Steel in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Steel company?
A good Beneish M-Score depends on the Steel industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Steel and its competitors. China Steel's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Steel stock overvalued right now?
Based on GuruFocus' analysis, China Steel (TPE:2002) is currently considered Fairly Valued. The stock's GF Value™ is NT$20.73, compared to a current price of NT$19.35 — trading 6.7% below its estimated fair value. The current Beneish M-Score is -2.67. China Steel's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China Steel (TPE:2002), the current Beneish M-Score is -2.67 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Steel (TPE:2002) Overvalued in 2026?

Based on GuruFocus' analysis, China Steel stock appears to be undervalued. The current stock price of NT$19.35 is trading 6.7% below its estimated GF Value™ of NT$20.73. GuruFocus considers China Steel to be Fairly Valued.

Key valuation signals for TPE:2002:

  • Beneish M-Score: -2.67
  • GF Value™: NT$20.73 vs. price of NT$19.35 (6.7% below fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the TPE:2002 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Steel Business Description

Other Exchanges 2002A:TaiwanCNS:Germany
Address No. 1, Chung Kang Road, Hsiao Kang, Kaohsiung, TWN, 81233
China Steel Corp is a steelmaker in Taiwan. It manufactures and sells steel products and engages in mechanical, communications, and electrical engineering. The company's product portfolio includes plates, bars, wire rods, hot and cold rolled coils, electro-galvanized coils, electrical steel coils, and hot-dip galvanized coils. Along with its subsidiaries, the company operates in the following reportable segments: Steel Department and Non-Steel Department. A majority of its revenue is generated from the Steel department segment, which manufactures and sells steel products. Geographically, the company derives maximum revenue from Taiwan, followed by Vietnam, Malaysia, India, China, and other regions.
65GF Score

Get the complete analysis for TPE:2002

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.35
Price
NT$20.73
GF Value