Compeq Manufaturing Co (TPE:2313) Cyclically Adjusted FCF per Share: NT$2.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2313 Compeq Manufaturing Co Ltd TPE:2313
83 GF Score
Price NT$201.50
GF Value NT$83.23
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Compeq Manufaturing Co Cyclically Adjusted FCF per Share?

Compeq Manufaturing Co TPE:2313 -5.84% 83 Cyclically Adjusted FCF per Share is NT$2.10 as of Mar. 2026. GuruFocus rates TPE:2313 with a GF Score™ of 83/100 and a GF Value™ of NT$83.23 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Compeq Manufaturing Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.091. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Compeq Manufaturing Co's average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 36.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Compeq Manufaturing Co was 148.00% per year. The lowest was 17.60% per year. And the median was 49.10% per year.

As of today (2026-07-25), Compeq Manufaturing Co's current stock price is NT$201.50. Compeq Manufaturing Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.10. Compeq Manufaturing Co's Cyclically Adjusted Price-to-FCF of today is 95.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Compeq Manufaturing Co was 589.09. The lowest was 24.73. And the median was 57.16.


Compeq Manufaturing Co  (TPE:2313) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Compeq Manufaturing Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=201.50/2.10
=95.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Compeq Manufaturing Co was 589.09. The lowest was 24.73. And the median was 57.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Compeq Manufaturing Co Cyclically Adjusted FCF per Share Related Terms


Compeq Manufaturing Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Compeq Manufaturing Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compeq Manufaturing Co Cyclically Adjusted FCF per Share Chart

Compeq Manufaturing Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.61 1.42 1.58 2.02 2.31

Compeq Manufaturing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.96 2.26 2.21 2.31 2.10

TPE:2313 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Compeq Manufaturing Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compeq Manufaturing Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Compeq Manufaturing Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Compeq Manufaturing Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2313
83GF Score
Compeq Manufaturing Co Ltd TPE:2313
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compeq Manufaturing Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Compeq Manufaturing Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.091/330.2130*330.2130
=-0.091

Current CPI (Mar. 2026) = 330.2130.

Compeq Manufaturing Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.211 241.018 -3.029
201609 0.217 241.428 0.297
201612 0.172 241.432 0.235
201703 1.181 243.801 1.600
201706 -0.572 244.955 -0.771
201709 -0.193 246.819 -0.258
201712 0.884 246.524 1.184
201803 1.863 249.554 2.465
201806 -2.548 251.989 -3.339
201809 0.842 252.439 1.101
201812 -0.482 251.233 -0.634
201903 2.785 254.202 3.618
201906 -1.038 256.143 -1.338
201909 1.178 256.759 1.515
201912 -0.173 256.974 -0.222
202003 2.018 258.115 2.582
202006 -0.809 257.797 -1.036
202009 0.897 260.280 1.138
202012 -0.351 260.474 -0.445
202103 0.957 264.877 1.193
202106 -0.555 271.696 -0.675
202109 -0.039 274.310 -0.047
202112 -0.276 278.802 -0.327
202203 1.053 287.504 1.209
202206 2.565 296.311 2.858
202209 0.743 296.808 0.827
202212 0.765 296.797 0.851
202303 0.818 301.836 0.895
202306 1.221 305.109 1.321
202309 -0.772 307.789 -0.828
202312 1.764 306.746 1.899
202403 -0.849 312.332 -0.898
202406 0.978 314.175 1.028
202409 1.643 315.301 1.721
202412 1.420 315.605 1.486
202503 0.078 319.799 0.081
202506 1.672 322.561 1.712
202509 0.204 324.800 0.207
202512 1.884 324.054 1.920
202603 -0.091 330.213 -0.091

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.10 mean?
Compeq Manufaturing Co (TPE:2313) has a Cyclically Adjusted FCF per Share of NT$2.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Compeq Manufaturing Co and its competitors.
Is Compeq Manufaturing Co's Cyclically Adjusted FCF per Share too high?
Compeq Manufaturing Co's current Cyclically Adjusted FCF per Share is NT$2.10. Overall, Compeq Manufaturing Co has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Compeq Manufaturing Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Compeq Manufaturing Co's Cyclically Adjusted FCF per Share of NT$2.10 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Compeq Manufaturing Co and its competitors. Compeq Manufaturing Co's current Cyclically Adjusted FCF per Share is NT$2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compeq Manufaturing Co stock overvalued right now?
Based on GuruFocus' analysis, Compeq Manufaturing Co (TPE:2313) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$83.23, compared to a current price of NT$201.50 — trading 142.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.10. Compeq Manufaturing Co's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Compeq Manufaturing Co (TPE:2313), the current Cyclically Adjusted FCF per Share is NT$2.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compeq Manufaturing Co (TPE:2313) Overvalued in 2026?

Based on GuruFocus' analysis, Compeq Manufaturing Co stock appears to be overvalued. The current stock price of NT$201.50 is trading 142.1% above its estimated GF Value™ of NT$83.23. GuruFocus considers Compeq Manufaturing Co to be Significantly Overvalued.

Key valuation signals for TPE:2313:

  • Cyclically Adjusted FCF per Share: NT$2.10
  • GF Value™: NT$83.23 vs. price of NT$201.50 (142.1% above fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TPE:2313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compeq Manufaturing Co Business Description

Address No. 91, Lane 814, Daxin Road, Shin-juang Village, Luzhu District, Taoyuan, TWN
Compeq Manufaturing Co Ltd is a manufacturer and seller of printed circuit boards (PCBs) for computer use. It operates in the geographic segments of Taiwan and China. The product portfolio offered by the company includes Regular multi-layered PCBs, high-density interconnection, high-layer count, Flexible PCB, and Rigid-Flex PCB. In addition, the company also produces surface-mount devices and offers module assembly services.
83GF Score

Get the complete analysis for TPE:2313

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$201.50
Price
NT$83.23
GF Value