Compeq Manufaturing Co (TPE:2313) Beneish M-Score: -2.69 (As of Jul. 11, 2026)


TPE:2313 Compeq Manufaturing Co Ltd TPE:2313
83 GF Score
Price NT$223.00
GF Value NT$78.20
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Compeq Manufaturing Co Beneish M-Score?

Compeq Manufaturing Co TPE:2313 83 Beneish M-Score is -2.69 as of Jul. 11, 2026. GuruFocus rates TPE:2313 with a GF Score™ of 83/100 and a GF Value™ of NT$78.20 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 2,405 Hardware companies, Compeq Manufaturing Co ranks better than 68.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Compeq Manufaturing Co's Beneish M-Score or its related term are showing as below:

TPE:2313' s Beneish M-Score Range Over the Past 10 Years
Min: -2.87   Med: -2.7   Max: -2.58
Current: -2.69

During the past 13 years, the highest Beneish M-Score of Compeq Manufaturing Co was -2.58. The lowest was -2.87. And the median was -2.70.


Compeq Manufaturing Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Compeq Manufaturing Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compeq Manufaturing Co Beneish M-Score Chart

Compeq Manufaturing Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.70 -2.82 -2.58 -2.68 -2.69

Compeq Manufaturing Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.75 -2.69 -2.65 -2.69

TPE:2313 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, Compeq Manufaturing Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compeq Manufaturing Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Compeq Manufaturing Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Compeq Manufaturing Co's Beneish M-Score falls into.


TPE:2313
83GF Score
Compeq Manufaturing Co Ltd TPE:2313
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compeq Manufaturing Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Compeq Manufaturing Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0215+0.528 * 0.8609+0.404 * 1.0992+0.892 * 1.0487+0.115 * 1.0074
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.012+4.679 * -0.052167-0.327 * 0.9973
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$19,175 Mil.
Revenue was 21016.187 + 20049.128 + 18200.497 + 16729.875 = NT$75,996 Mil.
Gross Profit was 3930.185 + 4000.274 + 3319.517 + 2872.617 = NT$14,123 Mil.
Total Current Assets was NT$50,935 Mil.
Total Assets was NT$90,497 Mil.
Property, Plant and Equipment(Net PPE) was NT$38,215 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$5,818 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,924 Mil.
Total Current Liabilities was NT$30,576 Mil.
Long-Term Debt & Capital Lease Obligation was NT$7,911 Mil.
Net Income was 2266.752 + 2155.386 + 831.342 + 1313.388 = NT$6,567 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 4118.245 + 1913.883 + 3307.44 + 1948.224 = NT$11,288 Mil.
Total Receivables was NT$17,899 Mil.
Revenue was 19832.529 + 20190.966 + 16884.077 + 15556.836 = NT$72,464 Mil.
Gross Profit was 3237.329 + 3625.14 + 2531.407 + 2198.914 = NT$11,593 Mil.
Total Current Assets was NT$46,234 Mil.
Total Assets was NT$85,260 Mil.
Property, Plant and Equipment(Net PPE) was NT$37,872 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$5,815 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,756 Mil.
Total Current Liabilities was NT$27,851 Mil.
Long-Term Debt & Capital Lease Obligation was NT$8,508 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19174.879 / 75995.687) / (17899.472 / 72464.408)
=0.252315 / 0.247011
=1.0215

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11592.79 / 72464.408) / (14122.593 / 75995.687)
=0.159979 / 0.185834
=0.8609

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (50935.396 + 38214.763) / 90497.033) / (1 - (46234.211 + 37871.86) / 85260.464)
=0.014883 / 0.01354
=1.0992

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=75995.687 / 72464.408
=1.0487

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5814.943 / (5814.943 + 37871.86)) / (5817.822 / (5817.822 + 38214.763))
=0.133105 / 0.132125
=1.0074

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2924.445 / 75995.687) / (2755.632 / 72464.408)
=0.038482 / 0.038027
=1.012

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7911.423 + 30575.905) / 90497.033) / ((8508.302 + 27850.668) / 85260.464)
=0.425288 / 0.426446
=0.9973

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6566.868 - 0 - 11287.792) / 90497.033
=-0.052167

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Compeq Manufaturing Co has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
Compeq Manufaturing Co (TPE:2313) has a Beneish M-Score of -2.69 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Compeq Manufaturing Co and its competitors. According to the industry distribution chart, Compeq Manufaturing Co ranks #769 out of 2405 companies in the Hardware industry, placing it in the top 32%.
Is Compeq Manufaturing Co's Beneish M-Score too high?
Compeq Manufaturing Co's current Beneish M-Score is -2.69. Based on the distribution chart, Compeq Manufaturing Co ranks #769 out of 2405 companies in the Hardware industry, which is above the industry midpoint. Overall, Compeq Manufaturing Co has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Compeq Manufaturing Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Compeq Manufaturing Co ranks #769 out of 2405 companies for Beneish M-Score. This puts Compeq Manufaturing Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Compeq Manufaturing Co and its competitors. Compeq Manufaturing Co's current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compeq Manufaturing Co stock overvalued right now?
Based on GuruFocus' analysis, Compeq Manufaturing Co (TPE:2313) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$78.20, compared to a current price of NT$223.00 — trading 185.2% above its estimated fair value. The current Beneish M-Score is -2.69. Compeq Manufaturing Co's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Compeq Manufaturing Co (TPE:2313), the current Beneish M-Score is -2.69 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compeq Manufaturing Co (TPE:2313) Overvalued in 2026?

Based on GuruFocus' analysis, Compeq Manufaturing Co stock appears to be overvalued. The current stock price of NT$223.00 is trading 185.2% above its estimated GF Value™ of NT$78.20. GuruFocus considers Compeq Manufaturing Co to be Significantly Overvalued.

Key valuation signals for TPE:2313:

  • Beneish M-Score: -2.69
  • GF Value™: NT$78.20 vs. price of NT$223.00 (185.2% above fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TPE:2313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compeq Manufaturing Co Business Description

Address No. 91, Lane 814, Daxin Road, Shin-juang Village, Luzhu District, Taoyuan, TWN
Compeq Manufaturing Co Ltd is a manufacturer and seller of printed circuit boards (PCBs) for computer use. It operates in the geographic segments of Taiwan and China. The product portfolio offered by the company includes Regular multi-layered PCBs, high-density interconnection, high-layer count, Flexible PCB, and Rigid-Flex PCB. In addition, the company also produces surface-mount devices and offers module assembly services.
83GF Score

Get the complete analysis for TPE:2313

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$223.00
Price
NT$78.20
GF Value