Unitech Printed Circuit Board (TPE:2367) Cyclically Adjusted FCF per Share: NT$-0.55 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2367 Unitech Printed Circuit Board Corp TPE:2367
62 GF Score
Price NT$43.25
GF Value NT$25.90
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Unitech Printed Circuit Board Cyclically Adjusted FCF per Share?

Unitech Printed Circuit Board TPE:2367 -3.46% 62 Cyclically Adjusted FCF per Share is NT$-0.55 as of Dec. 2025. GuruFocus rates TPE:2367 with a GF Score™ of 62/100 and a GF Value™ of NT$25.90 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Unitech Printed Circuit Board's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.555. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.55 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Unitech Printed Circuit Board was 11.30% per year. The lowest was -7.70% per year. And the median was 4.95% per year.

As of today (2026-07-21), Unitech Printed Circuit Board's current stock price is NT$43.25. Unitech Printed Circuit Board's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.55. Unitech Printed Circuit Board's Cyclically Adjusted Price-to-FCF of today is .


Unitech Printed Circuit Board  (TPE:2367) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Unitech Printed Circuit Board Cyclically Adjusted FCF per Share Related Terms


Unitech Printed Circuit Board Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Unitech Printed Circuit Board's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unitech Printed Circuit Board Cyclically Adjusted FCF per Share Chart

Unitech Printed Circuit Board Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.66 -0.44 -0.57 -0.59 -0.55

Unitech Printed Circuit Board Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.59 -0.61 -0.65 -0.55 -0.55

TPE:2367 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Unitech Printed Circuit Board's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unitech Printed Circuit Board Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Unitech Printed Circuit Board's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unitech Printed Circuit Board's Cyclically Adjusted Price-to-FCF falls into.


TPE:2367
62GF Score
Unitech Printed Circuit Board Corp TPE:2367
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unitech Printed Circuit Board Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unitech Printed Circuit Board's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.555/324.0540*324.0540
=-0.555

Current CPI (Dec. 2025) = 324.0540.

Unitech Printed Circuit Board Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.437 238.132 -0.595
201606 0.661 241.018 0.889
201609 -1.527 241.428 -2.050
201612 -0.836 241.432 -1.122
201703 -0.566 243.801 -0.752
201706 -1.317 244.955 -1.742
201709 -0.867 246.819 -1.138
201712 1.165 246.524 1.531
201803 0.439 249.554 0.570
201806 -0.988 251.989 -1.271
201809 -0.511 252.439 -0.656
201812 1.607 251.233 2.073
201903 -0.538 254.202 -0.686
201906 2.024 256.143 2.561
201909 0.733 256.759 0.925
201912 -0.647 256.974 -0.816
202003 -1.584 258.115 -1.989
202006 0.683 257.797 0.859
202009 -0.816 260.280 -1.016
202012 0.314 260.474 0.391
202103 1.430 264.877 1.749
202106 -1.559 271.696 -1.859
202109 -1.379 274.310 -1.629
202112 -0.645 278.802 -0.750
202203 -0.960 287.504 -1.082
202206 -0.154 296.311 -0.168
202209 0.243 296.808 0.265
202212 1.083 296.797 1.182
202303 -1.187 301.836 -1.274
202306 0.327 305.109 0.347
202309 0.469 307.789 0.494
202312 0.632 306.746 0.668
202403 -1.577 312.332 -1.636
202406 0.984 314.175 1.015
202409 0.755 315.301 0.776
202412 0.971 315.605 0.997
202503 0.507 319.799 0.514
202506 -0.024 322.561 -0.024
202509 -0.468 324.800 -0.467
202512 -0.555 324.054 -0.555

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.55 mean?
Unitech Printed Circuit Board (TPE:2367) has a Cyclically Adjusted FCF per Share of NT$-0.55 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unitech Printed Circuit Board and its competitors.
Is Unitech Printed Circuit Board's Cyclically Adjusted FCF per Share too high?
Unitech Printed Circuit Board's current Cyclically Adjusted FCF per Share is NT$-0.55. Overall, Unitech Printed Circuit Board has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unitech Printed Circuit Board's Cyclically Adjusted FCF per Share compare to APH and GLW?
Unitech Printed Circuit Board's Cyclically Adjusted FCF per Share of NT$-0.55 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unitech Printed Circuit Board and its competitors. Unitech Printed Circuit Board's current Cyclically Adjusted FCF per Share is NT$-0.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unitech Printed Circuit Board stock overvalued right now?
Based on GuruFocus' analysis, Unitech Printed Circuit Board (TPE:2367) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$25.90, compared to a current price of NT$43.25 — trading 67% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.55. Unitech Printed Circuit Board's overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Unitech Printed Circuit Board (TPE:2367), the current Cyclically Adjusted FCF per Share is NT$-0.55 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unitech Printed Circuit Board (TPE:2367) Overvalued in 2026?

Based on GuruFocus' analysis, Unitech Printed Circuit Board stock appears to be overvalued. The current stock price of NT$43.25 is trading 67% above its estimated GF Value™ of NT$25.90. GuruFocus considers Unitech Printed Circuit Board to be Significantly Overvalued.

Key valuation signals for TPE:2367:

  • Cyclically Adjusted FCF per Share: NT$-0.55
  • GF Value™: NT$25.90 vs. price of NT$43.25 (67% above fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the TPE:2367 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unitech Printed Circuit Board Business Description

Address No. 3, Lane 4, Zhongshan Road, Tucheng district, New Taipei, TWN, 23680
Unitech Printed Circuit Board Corp is a manufacturer of printed circuit boards and solar cells. The company provides double-sided PCBs and multi-layer PCBs as well as mono-crystalline silicon solar cells, rigid-Flex PCBs, and multi-crystalline silicon solar cells.
62GF Score

Get the complete analysis for TPE:2367

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.25
Price
NT$25.90
GF Value