Unitech Printed Circuit Board (TPE:2367) Beneish M-Score: -2.74 (As of Jun. 26, 2026)


TPE:2367 Unitech Printed Circuit Board Corp TPE:2367
58 GF Score
Price NT$56.80
GF Value NT$25.59
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Unitech Printed Circuit Board Beneish M-Score?

Unitech Printed Circuit Board TPE:2367 -2.74% 58 Beneish M-Score is -2.74 as of Jun. 26, 2026. GuruFocus rates TPE:2367 with a GF Score™ of 58/100 and a GF Value™ of NT$25.59 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,404 Hardware companies, Unitech Printed Circuit Board ranks better than 70.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Unitech Printed Circuit Board's Beneish M-Score or its related term are showing as below:

TPE:2367' s Beneish M-Score Range Over the Past 10 Years
Min: -489.19   Med: -2.86   Max: -2.07
Current: -2.74

During the past 13 years, the highest Beneish M-Score of Unitech Printed Circuit Board was -2.07. The lowest was -489.19. And the median was -2.86.


Unitech Printed Circuit Board Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Unitech Printed Circuit Board's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unitech Printed Circuit Board Beneish M-Score Chart

Unitech Printed Circuit Board Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.92 -3.06 -2.74 -2.78 -2.74

Unitech Printed Circuit Board Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.78 -3.04 -3.21 -2.96 -2.74

TPE:2367 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Unitech Printed Circuit Board's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unitech Printed Circuit Board Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Unitech Printed Circuit Board's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Unitech Printed Circuit Board's Beneish M-Score falls into.


TPE:2367
58GF Score
Unitech Printed Circuit Board Corp TPE:2367
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unitech Printed Circuit Board Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Unitech Printed Circuit Board for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9411+0.528 * 1.3003+0.404 * 1.1035+0.892 * 0.8767+0.115 * 1.161
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1048+4.679 * -0.058337-0.327 * 1.0638
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$4,055 Mil.
Revenue was 3708.337 + 3892.455 + 4308.05 + 4337.449 = NT$16,246 Mil.
Gross Profit was 328.088 + 384.016 + 801.861 + 900.684 = NT$2,415 Mil.
Total Current Assets was NT$8,205 Mil.
Total Assets was NT$24,799 Mil.
Property, Plant and Equipment(Net PPE) was NT$14,445 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,462 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,795 Mil.
Total Current Liabilities was NT$8,046 Mil.
Long-Term Debt & Capital Lease Obligation was NT$3,620 Mil.
Net Income was -21.266 + 13.849 + 58.196 + 433.671 = NT$484 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 189.262 + 338.897 + 548.529 + 854.456 = NT$1,931 Mil.
Total Receivables was NT$4,914 Mil.
Revenue was 4480.22 + 4759.316 + 5129.163 + 4163.299 = NT$18,532 Mil.
Gross Profit was 817.576 + 1010.877 + 1072.26 + 680.925 = NT$3,582 Mil.
Total Current Assets was NT$8,698 Mil.
Total Assets was NT$23,336 Mil.
Property, Plant and Equipment(Net PPE) was NT$12,805 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,530 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,854 Mil.
Total Current Liabilities was NT$7,151 Mil.
Long-Term Debt & Capital Lease Obligation was NT$3,168 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4054.569 / 16246.291) / (4914.397 / 18531.998)
=0.249569 / 0.265184
=0.9411

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3581.638 / 18531.998) / (2414.649 / 16246.291)
=0.193268 / 0.148628
=1.3003

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8204.863 + 14444.821) / 24798.873) / (1 - (8698.184 + 12805.279) / 23336.206)
=0.086665 / 0.078536
=1.1035

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16246.291 / 18531.998
=0.8767

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1529.676 / (1529.676 + 12805.279)) / (1462.088 / (1462.088 + 14444.821))
=0.10671 / 0.091915
=1.161

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1795.428 / 16246.291) / (1853.71 / 18531.998)
=0.110513 / 0.100028
=1.1048

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3619.735 + 8046.25) / 24798.873) / ((3168.437 + 7151.211) / 23336.206)
=0.470424 / 0.442216
=1.0638

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(484.45 - 0 - 1931.144) / 24798.873
=-0.058337

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Unitech Printed Circuit Board has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
Unitech Printed Circuit Board (TPE:2367) has a Beneish M-Score of -2.74 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unitech Printed Circuit Board and its competitors. According to the industry distribution chart, Unitech Printed Circuit Board ranks #698 out of 2404 companies in the Hardware industry, placing it in the top 29%.
Is Unitech Printed Circuit Board's Beneish M-Score too high?
Unitech Printed Circuit Board's current Beneish M-Score is -2.74. Based on the distribution chart, Unitech Printed Circuit Board ranks #698 out of 2404 companies in the Hardware industry, which is above the industry midpoint. Overall, Unitech Printed Circuit Board has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unitech Printed Circuit Board's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Unitech Printed Circuit Board ranks #698 out of 2404 companies for Beneish M-Score. This puts Unitech Printed Circuit Board in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unitech Printed Circuit Board and its competitors. Unitech Printed Circuit Board's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unitech Printed Circuit Board stock overvalued right now?
Based on GuruFocus' analysis, Unitech Printed Circuit Board (TPE:2367) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$25.59, compared to a current price of NT$56.80 — trading 122% above its estimated fair value. The current Beneish M-Score is -2.74. Unitech Printed Circuit Board's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Unitech Printed Circuit Board (TPE:2367), the current Beneish M-Score is -2.74 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unitech Printed Circuit Board (TPE:2367) Overvalued in 2026?

Based on GuruFocus' analysis, Unitech Printed Circuit Board stock appears to be overvalued. The current stock price of NT$56.80 is trading 122% above its estimated GF Value™ of NT$25.59. GuruFocus considers Unitech Printed Circuit Board to be Significantly Overvalued.

Key valuation signals for TPE:2367:

  • Beneish M-Score: -2.74
  • GF Value™: NT$25.59 vs. price of NT$56.80 (122% above fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the TPE:2367 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unitech Printed Circuit Board Business Description

Address No. 3, Lane 4, Zhongshan Road, Tucheng district, New Taipei, TWN, 23680
Unitech Printed Circuit Board Corp is a manufacturer of printed circuit boards and solar cells. The company provides double-sided PCBs and multi-layer PCBs as well as mono-crystalline silicon solar cells, rigid-Flex PCBs, and multi-crystalline silicon solar cells.
58GF Score

Get the complete analysis for TPE:2367

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$56.80
Price
NT$25.59
GF Value