Universal Microelectronics Co (TPE:2413) Cyclically Adjusted FCF per Share: NT$0.29 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2413 Universal Microelectronics Co Ltd TPE:2413
53 GF Score
Price NT$40.25
GF Value NT$18.76
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Universal Microelectronics Co Cyclically Adjusted FCF per Share?

Universal Microelectronics Co TPE:2413 -3.82% 53 Cyclically Adjusted FCF per Share is NT$0.29 as of Dec. 2025. GuruFocus rates TPE:2413 with a GF Score™ of 53/100 and a GF Value™ of NT$18.76 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Universal Microelectronics Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.025. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.29 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Universal Microelectronics Co's average Cyclically Adjusted FCF Growth Rate was 107.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 38.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Universal Microelectronics Co was 38.10% per year. The lowest was 38.10% per year. And the median was 38.10% per year.

As of today (2026-07-25), Universal Microelectronics Co's current stock price is NT$40.25. Universal Microelectronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.29. Universal Microelectronics Co's Cyclically Adjusted Price-to-FCF of today is 138.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal Microelectronics Co was 345.83. The lowest was 38.08. And the median was 125.22.


Universal Microelectronics Co  (TPE:2413) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Universal Microelectronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.25/0.29
=138.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal Microelectronics Co was 345.83. The lowest was 38.08. And the median was 125.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Universal Microelectronics Co Cyclically Adjusted FCF per Share Related Terms


Universal Microelectronics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Universal Microelectronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Microelectronics Co Cyclically Adjusted FCF per Share Chart

Universal Microelectronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.31 0.11 0.39 0.14 0.29

Universal Microelectronics Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.28 0.23 0.34 0.29

TPE:2413 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Universal Microelectronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Microelectronics Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Universal Microelectronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Universal Microelectronics Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2413
53GF Score
Universal Microelectronics Co Ltd TPE:2413
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Microelectronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Microelectronics Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.025/324.0540*324.0540
=1.025

Current CPI (Dec. 2025) = 324.0540.

Universal Microelectronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.843 238.132 1.147
201606 -0.253 241.018 -0.340
201609 -3.120 241.428 -4.188
201612 2.624 241.432 3.522
201703 0.019 243.801 0.025
201706 0.030 244.955 0.040
201709 0.634 246.819 0.832
201712 -0.027 246.524 -0.035
201803 -1.826 249.554 -2.371
201806 0.357 251.989 0.459
201809 -0.242 252.439 -0.311
201812 0.029 251.233 0.037
201903 -0.294 254.202 -0.375
201906 -0.439 256.143 -0.555
201909 -0.578 256.759 -0.729
201912 -1.056 256.974 -1.332
202003 0.554 258.115 0.696
202006 -0.884 257.797 -1.111
202009 -0.004 260.280 -0.005
202012 0.688 260.474 0.856
202103 0.425 264.877 0.520
202106 -1.655 271.696 -1.974
202109 -0.493 274.310 -0.582
202112 -1.605 278.802 -1.866
202203 -0.954 287.504 -1.075
202206 1.001 296.311 1.095
202209 -0.054 296.808 -0.059
202212 1.658 296.797 1.810
202303 0.236 301.836 0.253
202306 -0.644 305.109 -0.684
202309 2.159 307.789 2.273
202312 0.035 306.746 0.037
202403 -0.152 312.332 -0.158
202406 0.954 314.175 0.984
202409 -0.528 315.301 -0.543
202412 1.668 315.605 1.713
202503 1.485 319.799 1.505
202506 0.380 322.561 0.382
202509 1.996 324.800 1.991
202512 1.025 324.054 1.025

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.29 mean?
Universal Microelectronics Co (TPE:2413) has a Cyclically Adjusted FCF per Share of NT$0.29 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Universal Microelectronics Co and its competitors.
Is Universal Microelectronics Co's Cyclically Adjusted FCF per Share too high?
Universal Microelectronics Co's current Cyclically Adjusted FCF per Share is NT$0.29. Overall, Universal Microelectronics Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Universal Microelectronics Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Universal Microelectronics Co's Cyclically Adjusted FCF per Share of NT$0.29 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Universal Microelectronics Co and its competitors. Universal Microelectronics Co's current Cyclically Adjusted FCF per Share is NT$0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal Microelectronics Co stock overvalued right now?
Based on GuruFocus' analysis, Universal Microelectronics Co (TPE:2413) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$18.76, compared to a current price of NT$40.25 — trading 114.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.29. Universal Microelectronics Co's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Universal Microelectronics Co (TPE:2413), the current Cyclically Adjusted FCF per Share is NT$0.29 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Universal Microelectronics Co (TPE:2413) Overvalued in 2026?

Based on GuruFocus' analysis, Universal Microelectronics Co stock appears to be overvalued. The current stock price of NT$40.25 is trading 114.6% above its estimated GF Value™ of NT$18.76. GuruFocus considers Universal Microelectronics Co to be Significantly Overvalued.

Key valuation signals for TPE:2413:

  • Cyclically Adjusted FCF per Share: NT$0.29
  • GF Value™: NT$18.76 vs. price of NT$40.25 (114.6% above fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the TPE:2413 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Universal Microelectronics Co Business Description

Address No. 3, 27th Road, Taichung Industrial Park, Nantun District, Taichung City, TWN, 408
Universal Microelectronics Co Ltd is engaged in the manufacturing and selling of computer peripherals, connectors, wires, and other parts. Its operating segments include the Magnetic Component & Power Product Department, which is responsible for the production of electronic components and generates maximum revenue; the Information and Communication Product Department, which is responsible for the production of OEM and ODM information and communication products; the Optical Communication Product Office, which is responsible for the production of optical communication equipment products; and Others, which mainly involves the trading of raw materials and acting as a purchasing agent for commodities. It generates maximum revenue from the United States.
53GF Score

Get the complete analysis for TPE:2413

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$40.25
Price
NT$18.76
GF Value