Compucase Enterprise Co (TPE:3032) Cyclically Adjusted FCF per Share: NT$3.79 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3032 Compucase Enterprise Co Ltd TPE:3032
80 GF Score
Price NT$78.80
GF Value NT$106.60
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Compucase Enterprise Co Cyclically Adjusted FCF per Share?

Compucase Enterprise Co TPE:3032 -2.11% 80 Cyclically Adjusted FCF per Share is NT$3.79 as of Jun. 2026. GuruFocus rates TPE:3032 with a GF Score™ of 80/100 and a GF Value™ of NT$106.60 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Compucase Enterprise Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$-0.390. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.79 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Compucase Enterprise Co's average Cyclically Adjusted FCF Growth Rate was 24.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 53.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Compucase Enterprise Co was 70.80% per year. The lowest was 29.70% per year. And the median was 56.30% per year.

As of today (2026-09-03), Compucase Enterprise Co's current stock price is NT$78.80. Compucase Enterprise Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$3.79. Compucase Enterprise Co's Cyclically Adjusted Price-to-FCF of today is 20.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Compucase Enterprise Co was 93.27. The lowest was 14.34. And the median was 27.79.


Compucase Enterprise Co  (TPE:3032) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Compucase Enterprise Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=78.80/3.79
=20.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Compucase Enterprise Co was 93.27. The lowest was 14.34. And the median was 27.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Compucase Enterprise Co Cyclically Adjusted FCF per Share Related Terms


Compucase Enterprise Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Compucase Enterprise Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compucase Enterprise Co Cyclically Adjusted FCF per Share Chart

Compucase Enterprise Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.83 1.86 2.59 3.68 4.06

Compucase Enterprise Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.05 3.56 4.06 4.26 3.79

TPE:3032 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Compucase Enterprise Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compucase Enterprise Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Compucase Enterprise Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Compucase Enterprise Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3032
80GF Score
Compucase Enterprise Co Ltd TPE:3032
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compucase Enterprise Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Compucase Enterprise Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.39/333.9520*333.9520
=-0.390

Current CPI (Jun. 2026) = 333.9520.

Compucase Enterprise Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.904 241.428 1.250
201612 1.864 241.432 2.578
201703 1.508 243.801 2.066
201706 0.296 244.955 0.404
201709 -2.903 246.819 -3.928
201712 -1.876 246.524 -2.541
201803 0.014 249.554 0.019
201806 -3.237 251.989 -4.290
201809 1.261 252.439 1.668
201812 -1.397 251.233 -1.857
201903 -0.166 254.202 -0.218
201906 2.384 256.143 3.108
201909 0.879 256.759 1.143
201912 -0.381 256.974 -0.495
202003 2.509 258.115 3.246
202006 -0.804 257.797 -1.042
202009 1.720 260.280 2.207
202012 -1.996 260.474 -2.559
202103 0.612 264.877 0.772
202106 0.977 271.696 1.201
202109 -1.238 274.310 -1.507
202112 -0.373 278.802 -0.447
202203 0.204 287.504 0.237
202206 2.037 296.311 2.296
202209 2.681 296.808 3.017
202212 5.346 296.797 6.015
202303 2.816 301.836 3.116
202306 2.970 305.109 3.251
202309 2.255 307.789 2.447
202312 1.120 306.746 1.219
202403 3.405 312.332 3.641
202406 -1.072 314.175 -1.139
202409 8.048 315.301 8.524
202412 0.429 315.605 0.454
202503 -3.634 319.799 -3.795
202506 -3.719 322.561 -3.850
202509 5.043 324.800 5.185
202512 6.788 324.054 6.995
202603 -0.136 330.213 -0.138
202606 -0.390 333.952 -0.390

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.79 mean?
Compucase Enterprise Co (TPE:3032) has a Cyclically Adjusted FCF per Share of NT$3.79 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Compucase Enterprise Co and its competitors.
Is Compucase Enterprise Co's Cyclically Adjusted FCF per Share too high?
Compucase Enterprise Co's current Cyclically Adjusted FCF per Share is NT$3.79. Overall, Compucase Enterprise Co has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Compucase Enterprise Co's Cyclically Adjusted FCF per Share compare to DELL and ANET?
Compucase Enterprise Co's Cyclically Adjusted FCF per Share of NT$3.79 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Compucase Enterprise Co and its competitors. Compucase Enterprise Co's current Cyclically Adjusted FCF per Share is NT$3.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compucase Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Compucase Enterprise Co (TPE:3032) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$106.60, compared to a current price of NT$78.80 — trading 26.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.79. Compucase Enterprise Co's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Compucase Enterprise Co (TPE:3032), the current Cyclically Adjusted FCF per Share is NT$3.79 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compucase Enterprise Co (TPE:3032) Overvalued in 2026?

Based on GuruFocus' analysis, Compucase Enterprise Co stock appears to be undervalued. The current stock price of NT$78.80 is trading 26.1% below its estimated GF Value™ of NT$106.60. GuruFocus considers Compucase Enterprise Co to be Modestly Undervalued.

Key valuation signals for TPE:3032:

  • Cyclically Adjusted FCF per Share: NT$3.79
  • GF Value™: NT$106.60 vs. price of NT$78.80 (26.1% below fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the TPE:3032 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compucase Enterprise Co Business Description

Address Number 225, Lane 54, Anhe Road, Section 2, Annan District, Tainan, TWN
Compucase Enterprise Co Ltd is engaged in the manufacturing, processing, sales, import, and export of power supplies and the finished goods and components of computer products. Its products are used for the set-up, start, and operation of personal computers. Its products are Rackmount Chassis, PC Cases, PC Power Supplies, and Cabinet. The company's reportable segments are Operational headquarters, Manufacturing, Channels, the Department for medical devices, the Department for server chassis, and Other.
80GF Score

Get the complete analysis for TPE:3032

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$78.80
Price
NT$106.60
GF Value