Compucase Enterprise Co (TPE:3032) Cyclically Adjusted Revenue per Share: NT$82.26 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3032 Compucase Enterprise Co Ltd TPE:3032
78 GF Score
Price NT$79.00
GF Value NT$112.72
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Compucase Enterprise Co Cyclically Adjusted Revenue per Share?

Compucase Enterprise Co TPE:3032 +0.25% 78 Cyclically Adjusted Revenue per Share is NT$82.26 as of Dec. 2025. GuruFocus rates TPE:3032 with a GF Score™ of 78/100 and a GF Value™ of NT$112.72 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Compucase Enterprise Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$26.993. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$82.26 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Compucase Enterprise Co's average Cyclically Adjusted Revenue Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Compucase Enterprise Co was 13.00% per year. The lowest was 8.40% per year. And the median was 10.45% per year.

As of today (2026-07-23), Compucase Enterprise Co's current stock price is NT$79.00. Compucase Enterprise Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$82.26. Compucase Enterprise Co's Cyclically Adjusted PS Ratio of today is 0.96.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Compucase Enterprise Co was 1.46. The lowest was 0.41. And the median was 0.86.


Compucase Enterprise Co  (TPE:3032) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Compucase Enterprise Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=79.00/82.26
=0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Compucase Enterprise Co was 1.46. The lowest was 0.41. And the median was 0.86.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Compucase Enterprise Co Cyclically Adjusted Revenue per Share Related Terms


Compucase Enterprise Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Compucase Enterprise Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compucase Enterprise Co Cyclically Adjusted Revenue per Share Chart

Compucase Enterprise Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58.26 64.50 70.87 75.10 82.26

Compucase Enterprise Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.10 77.09 79.07 81.21 82.26

TPE:3032 vs SNDK, DELL, STX: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, Compucase Enterprise Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compucase Enterprise Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Compucase Enterprise Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Compucase Enterprise Co's Cyclically Adjusted PS Ratio falls into.


TPE:3032
78GF Score
Compucase Enterprise Co Ltd TPE:3032
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compucase Enterprise Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Compucase Enterprise Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=26.993/324.0540*324.0540
=26.993

Current CPI (Dec. 2025) = 324.0540.

Compucase Enterprise Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 10.135 238.132 13.792
201606 10.824 241.018 14.553
201609 18.441 241.428 24.752
201612 15.905 241.432 21.348
201703 15.078 243.801 20.041
201706 14.222 244.955 18.814
201709 17.034 246.819 22.364
201712 16.577 246.524 21.790
201803 15.917 249.554 20.669
201806 16.319 251.989 20.986
201809 15.659 252.439 20.101
201812 17.138 251.233 22.106
201903 16.098 254.202 20.522
201906 15.987 256.143 20.226
201909 17.700 256.759 22.339
201912 18.057 256.974 22.771
202003 15.106 258.115 18.965
202006 18.416 257.797 23.149
202009 24.943 260.280 31.055
202012 24.197 260.474 30.103
202103 22.035 264.877 26.958
202106 18.932 271.696 22.580
202109 16.438 274.310 19.419
202112 15.553 278.802 18.077
202203 13.730 287.504 15.475
202206 14.471 296.311 15.826
202209 13.427 296.808 14.660
202212 14.493 296.797 15.824
202303 16.525 301.836 17.741
202306 19.580 305.109 20.796
202309 18.351 307.789 19.321
202312 17.656 306.746 18.652
202403 17.913 312.332 18.585
202406 15.792 314.175 16.289
202409 14.470 315.301 14.872
202412 17.393 315.605 17.859
202503 20.702 319.799 20.977
202506 22.204 322.561 22.307
202509 29.022 324.800 28.955
202512 26.993 324.054 26.993

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$82.26 mean?
Compucase Enterprise Co (TPE:3032) has a Cyclically Adjusted Revenue per Share of NT$82.26 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Compucase Enterprise Co and its competitors.
Is Compucase Enterprise Co's Cyclically Adjusted Revenue per Share too high?
Compucase Enterprise Co's current Cyclically Adjusted Revenue per Share is NT$82.26. Overall, Compucase Enterprise Co has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Compucase Enterprise Co's Cyclically Adjusted Revenue per Share compare to SNDK and DELL?
Compucase Enterprise Co's Cyclically Adjusted Revenue per Share of NT$82.26 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Compucase Enterprise Co and its competitors. Compucase Enterprise Co's current Cyclically Adjusted Revenue per Share is NT$82.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compucase Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Compucase Enterprise Co (TPE:3032) is currently considered Possible Value Trap. The stock's GF Value™ is NT$112.72, compared to a current price of NT$79.00 — trading 29.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$82.26. Compucase Enterprise Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Compucase Enterprise Co (TPE:3032), the current Cyclically Adjusted Revenue per Share is NT$82.26 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compucase Enterprise Co (TPE:3032) Overvalued in 2026?

Based on GuruFocus' analysis, Compucase Enterprise Co stock appears to be undervalued. The current stock price of NT$79.00 is trading 29.9% below its estimated GF Value™ of NT$112.72. GuruFocus considers Compucase Enterprise Co to be Possible Value Trap.

Key valuation signals for TPE:3032:

  • Cyclically Adjusted Revenue per Share: NT$82.26
  • GF Value™: NT$112.72 vs. price of NT$79.00 (29.9% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the TPE:3032 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compucase Enterprise Co Business Description

Address Number 225, Lane 54, Anhe Road, Section 2, Annan District, Tainan, TWN
Compucase Enterprise Co Ltd is engaged in the manufacturing, processing, sales, import, and export of power supplies and the finished goods and components of computer products. Its products are used for the set-up, start, and operation of personal computers. Its products are Rackmount Chassis, PC Cases, PC Power Supplies, and Cabinet. The company's reportable segments are Operational headquarters, Manufacturing, Channels, the Department for medical devices, the Department for server chassis, and Other.
78GF Score

Get the complete analysis for TPE:3032

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$79.00
Price
NT$112.72
GF Value