Compucase Enterprise Co (TPE:3032) Beneish M-Score: -1.15 (As of Jun. 25, 2026)


TPE:3032 Compucase Enterprise Co Ltd TPE:3032
74 GF Score
Price NT$81.70
GF Value NT$111.43
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Compucase Enterprise Co Beneish M-Score?

Compucase Enterprise Co TPE:3032 74 Beneish M-Score is -1.15 as of Jun. 25, 2026. GuruFocus rates TPE:3032 with a GF Score™ of 74/100 and a GF Value™ of NT$111.43 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 2,403 Hardware companies, Compucase Enterprise Co ranks worse than 91.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.15 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Compucase Enterprise Co's Beneish M-Score or its related term are showing as below:

TPE:3032' s Beneish M-Score Range Over the Past 10 Years
Min: -3.06   Med: -2.5   Max: -1.15
Current: -1.15

During the past 13 years, the highest Beneish M-Score of Compucase Enterprise Co was -1.15. The lowest was -3.06. And the median was -2.50.


Compucase Enterprise Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Compucase Enterprise Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compucase Enterprise Co Beneish M-Score Chart

Compucase Enterprise Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.67 -2.03 -2.60 -3.06 -1.15

Compucase Enterprise Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.06 -2.20 -2.68 -0.21 -1.15

TPE:3032 vs DELL, SNDK, ANET: Beneish M-Score Comparison

For the Computer Hardware subindustry, Compucase Enterprise Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compucase Enterprise Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Compucase Enterprise Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Compucase Enterprise Co's Beneish M-Score falls into.


TPE:3032
74GF Score
Compucase Enterprise Co Ltd TPE:3032
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compucase Enterprise Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Compucase Enterprise Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1732+0.528 * 0.9945+0.404 * 4.0465+0.892 * 1.5116+0.115 * 1.1642
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8364+4.679 * -0.079811-0.327 * 1.5755
=-1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$3,733 Mil.
Revenue was 3058.126 + 3295.659 + 2497.437 + 2337.516 = NT$11,189 Mil.
Gross Profit was 604.916 + 826.952 + 488.943 + 523.845 = NT$2,445 Mil.
Total Current Assets was NT$11,874 Mil.
Total Assets was NT$20,396 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,624 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$356 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,198 Mil.
Total Current Liabilities was NT$14,454 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,298 Mil.
Net Income was -649.84 + 86.304 + -490.404 + 159.62 = NT$-894 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 830.183 + 657.383 + -375.312 + -378.758 = NT$733 Mil.
Total Receivables was NT$2,105 Mil.
Revenue was 1960.078 + 1632.082 + 1783.707 + 2026.146 = NT$7,402 Mil.
Gross Profit was 430.931 + 360.832 + 390.367 + 426.229 = NT$1,608 Mil.
Total Current Assets was NT$7,463 Mil.
Total Assets was NT$9,466 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,326 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$214 Mil.
Selling, General, & Admin. Expense(SGA) was NT$948 Mil.
Total Current Liabilities was NT$4,900 Mil.
Long-Term Debt & Capital Lease Obligation was NT$34 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3733.305 / 11188.738) / (2105.164 / 7402.013)
=0.333666 / 0.284404
=1.1732

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1608.359 / 7402.013) / (2444.656 / 11188.738)
=0.217287 / 0.218493
=0.9945

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11873.621 + 2623.791) / 20395.927) / (1 - (7463.294 + 1326.367) / 9466.211)
=0.289201 / 0.07147
=4.0465

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11188.738 / 7402.013
=1.5116

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(214.159 / (214.159 + 1326.367)) / (355.791 / (355.791 + 2623.791))
=0.139017 / 0.11941
=1.1642

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1198.021 / 11188.738) / (947.565 / 7402.013)
=0.107074 / 0.128015
=0.8364

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2297.6 + 14453.591) / 20395.927) / ((34.365 + 4900.282) / 9466.211)
=0.821301 / 0.521291
=1.5755

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-894.32 - 0 - 733.496) / 20395.927
=-0.079811

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Compucase Enterprise Co has a M-score of -1.15 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.15 mean?
Compucase Enterprise Co (TPE:3032) has a Beneish M-Score of -1.15 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Compucase Enterprise Co and its competitors. According to the industry distribution chart, Compucase Enterprise Co ranks #2209 out of 2403 companies in the Hardware industry, placing it in the top 91.9%.
Is Compucase Enterprise Co's Beneish M-Score too high?
Compucase Enterprise Co's current Beneish M-Score is -1.15. Based on the distribution chart, Compucase Enterprise Co ranks #2209 out of 2403 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Compucase Enterprise Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Compucase Enterprise Co's Beneish M-Score compare to DELL and SNDK?
According to the Hardware industry distribution chart, Compucase Enterprise Co ranks #2209 out of 2403 companies for Beneish M-Score. This places Compucase Enterprise Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Compucase Enterprise Co and its competitors. Compucase Enterprise Co's current Beneish M-Score is -1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compucase Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Compucase Enterprise Co (TPE:3032) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$111.43, compared to a current price of NT$81.70 — trading 26.7% below its estimated fair value. The current Beneish M-Score is -1.15. Compucase Enterprise Co's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Compucase Enterprise Co (TPE:3032), the current Beneish M-Score is -1.15 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compucase Enterprise Co (TPE:3032) Overvalued in 2026?

Based on GuruFocus' analysis, Compucase Enterprise Co stock appears to be undervalued. The current stock price of NT$81.70 is trading 26.7% below its estimated GF Value™ of NT$111.43. GuruFocus considers Compucase Enterprise Co to be Modestly Undervalued.

Key valuation signals for TPE:3032:

  • Beneish M-Score: -1.15
  • GF Value™: NT$111.43 vs. price of NT$81.70 (26.7% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the TPE:3032 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compucase Enterprise Co Business Description

Address Number 225, Lane 54, Anhe Road, Section 2, Annan District, Tainan, TWN
Compucase Enterprise Co Ltd is engaged in the manufacturing, processing, sales, import, and export of power supplies and the finished goods and components of computer products. Its products are used for the set-up, start, and operation of personal computers. Its products are Rackmount Chassis, PC Cases, PC Power Supplies, and Cabinet. The company's reportable segments are Operational headquarters, Manufacturing, Channels, the Department for medical devices, the Department for server chassis, and Other.
74GF Score

Get the complete analysis for TPE:3032

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$81.70
Price
NT$111.43
GF Value