GMI Technology (TPE:3312) Cyclically Adjusted FCF per Share: NT$-0.17 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3312 GMI Technology Inc TPE:3312
81 GF Score
Price NT$48.30
GF Value NT$42.69
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is GMI Technology Cyclically Adjusted FCF per Share?

GMI Technology TPE:3312 -7.47% 81 Cyclically Adjusted FCF per Share is NT$-0.17 as of Dec. 2025. GuruFocus rates TPE:3312 with a GF Score™ of 81/100 and a GF Value™ of NT$42.69 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GMI Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.780. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.17 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GMI Technology's average Cyclically Adjusted FCF Growth Rate was -109.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of GMI Technology was 81.70% per year. The lowest was -1.10% per year. And the median was 42.60% per year.

As of today (2026-07-20), GMI Technology's current stock price is NT$48.30. GMI Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.17. GMI Technology's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GMI Technology was 2579.83. The lowest was 24.05. And the median was 57.17.


GMI Technology  (TPE:3312) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GMI Technology was 2579.83. The lowest was 24.05. And the median was 57.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GMI Technology Cyclically Adjusted FCF per Share Related Terms


GMI Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for GMI Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMI Technology Cyclically Adjusted FCF per Share Chart

GMI Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.14 -0.90 0.96 1.75 -0.17

GMI Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.75 0.81 0.79 0.27 -0.17

TPE:3312 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, GMI Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMI Technology Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, GMI Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GMI Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:3312
81GF Score
GMI Technology Inc TPE:3312
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMI Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMI Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.78/324.0540*324.0540
=2.780

Current CPI (Dec. 2025) = 324.0540.

GMI Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.772 238.132 2.411
201606 -0.236 241.018 -0.317
201609 0.150 241.428 0.201
201612 -0.132 241.432 -0.177
201703 1.931 243.801 2.567
201706 -0.570 244.955 -0.754
201709 0.699 246.819 0.918
201712 -0.786 246.524 -1.033
201803 0.206 249.554 0.267
201806 0.305 251.989 0.392
201809 -1.243 252.439 -1.596
201812 1.704 251.233 2.198
201903 -0.658 254.202 -0.839
201906 0.993 256.143 1.256
201909 -0.765 256.759 -0.966
201912 -2.082 256.974 -2.625
202003 1.418 258.115 1.780
202006 3.015 257.797 3.790
202009 1.504 260.280 1.873
202012 0.839 260.474 1.044
202103 -1.674 264.877 -2.048
202106 -4.377 271.696 -5.220
202109 2.980 274.310 3.520
202112 0.047 278.802 0.055
202203 -1.898 287.504 -2.139
202206 0.163 296.311 0.178
202209 -2.261 296.808 -2.469
202212 -0.544 296.797 -0.594
202303 4.313 301.836 4.630
202306 4.208 305.109 4.469
202309 -0.773 307.789 -0.814
202312 1.217 306.746 1.286
202403 -0.150 312.332 -0.156
202406 -2.867 314.175 -2.957
202409 -0.449 315.301 -0.461
202412 -2.693 315.605 -2.765
202503 -7.505 319.799 -7.605
202506 -1.044 322.561 -1.049
202509 -0.780 324.800 -0.778
202512 2.780 324.054 2.780

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.17 mean?
GMI Technology (TPE:3312) has a Cyclically Adjusted FCF per Share of NT$-0.17 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GMI Technology and its competitors.
Is GMI Technology's Cyclically Adjusted FCF per Share too high?
GMI Technology's current Cyclically Adjusted FCF per Share is NT$-0.17. Overall, GMI Technology has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GMI Technology's Cyclically Adjusted FCF per Share compare to SNX and ARW?
GMI Technology's Cyclically Adjusted FCF per Share of NT$-0.17 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GMI Technology and its competitors. GMI Technology's current Cyclically Adjusted FCF per Share is NT$-0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMI Technology stock overvalued right now?
Based on GuruFocus' analysis, GMI Technology (TPE:3312) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$42.69, compared to a current price of NT$48.30 — trading 13.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.17. GMI Technology's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For GMI Technology (TPE:3312), the current Cyclically Adjusted FCF per Share is NT$-0.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMI Technology (TPE:3312) Overvalued in 2026?

Based on GuruFocus' analysis, GMI Technology stock appears to be overvalued. The current stock price of NT$48.30 is trading 13.1% above its estimated GF Value™ of NT$42.69. GuruFocus considers GMI Technology to be Modestly Overvalued.

Key valuation signals for TPE:3312:

  • Cyclically Adjusted FCF per Share: NT$-0.17
  • GF Value™: NT$42.69 vs. price of NT$48.30 (13.1% above fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TPE:3312 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMI Technology Business Description

Address No. 57, Xingzhong Road, 2nd Floor, Neihu District, Taipei, TWN, 114
G M I Technology Inc is an electronics component distributor and application solutions provider in Taiwan. The company and its subsidiaries operate in the trading and manufacturing of electronic equipment and components, computer software development, machinery and equipment rental, and related business services. Its products include consumer electronics, home appliances, information technology, and networking, data and telecommunications, industrial, and power solutions. The company generates maximum revenue from Digital Communication Solutions and Components. Geographically, it derives a majority of its revenue from China followed by Taiwan, United states and others.
81GF Score

Get the complete analysis for TPE:3312

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.30
Price
NT$42.69
GF Value