GMI Technology (TPE:3312) Cyclically Adjusted Revenue per Share: NT$111.32 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3312 GMI Technology Inc TPE:3312
80 GF Score
Price NT$48.35
GF Value NT$42.67
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is GMI Technology Cyclically Adjusted Revenue per Share?

GMI Technology TPE:3312 -1.12% 80 Cyclically Adjusted Revenue per Share is NT$111.32 as of Dec. 2025. GuruFocus rates TPE:3312 with a GF Score™ of 80/100 and a GF Value™ of NT$42.67 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GMI Technology's adjusted revenue per share for the three months ended in Dec. 2025 was NT$21.197. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$111.32 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GMI Technology's average Cyclically Adjusted Revenue Growth Rate was -0.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of GMI Technology was 5.80% per year. The lowest was -1.80% per year. And the median was 2.95% per year.

As of today (2026-07-24), GMI Technology's current stock price is NT$48.35. GMI Technology's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$111.32. GMI Technology's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GMI Technology was 0.86. The lowest was 0.09. And the median was 0.20.


GMI Technology  (TPE:3312) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GMI Technology's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=48.35/111.32
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GMI Technology was 0.86. The lowest was 0.09. And the median was 0.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GMI Technology Cyclically Adjusted Revenue per Share Related Terms


GMI Technology Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GMI Technology's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMI Technology Cyclically Adjusted Revenue per Share Chart

GMI Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 109.39 117.43 115.26 111.97 111.32

GMI Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 111.97 111.86 112.34 112.52 111.32

TPE:3312 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, GMI Technology's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMI Technology Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, GMI Technology's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GMI Technology's Cyclically Adjusted PS Ratio falls into.


TPE:3312
80GF Score
GMI Technology Inc TPE:3312
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMI Technology Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMI Technology's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=21.197/324.0540*324.0540
=21.197

Current CPI (Dec. 2025) = 324.0540.

GMI Technology Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 16.708 238.132 22.737
201606 12.967 241.018 17.434
201609 12.037 241.428 16.157
201612 12.120 241.432 16.268
201703 14.777 243.801 19.641
201706 12.674 244.955 16.767
201709 18.371 246.819 24.120
201712 16.906 246.524 22.223
201803 15.699 249.554 20.386
201806 15.622 251.989 20.090
201809 19.282 252.439 24.752
201812 20.302 251.233 26.187
201903 17.622 254.202 22.464
201906 20.883 256.143 26.420
201909 24.584 256.759 31.027
201912 27.022 256.974 34.076
202003 21.256 258.115 26.686
202006 22.770 257.797 28.622
202009 25.913 260.280 32.262
202012 27.559 260.474 34.286
202103 29.078 264.877 35.574
202106 33.623 271.696 40.102
202109 35.851 274.310 42.352
202112 36.447 278.802 42.363
202203 37.476 287.504 42.240
202206 34.373 296.311 37.591
202209 31.966 296.808 34.900
202212 27.694 296.797 30.237
202303 20.312 301.836 21.807
202306 22.823 305.109 24.240
202309 25.309 307.789 26.646
202312 24.865 306.746 26.268
202403 24.663 312.332 25.589
202406 27.744 314.175 28.616
202409 29.726 315.301 30.551
202412 24.818 315.605 25.482
202503 32.299 319.799 32.729
202506 31.799 322.561 31.946
202509 30.222 324.800 30.153
202512 21.197 324.054 21.197

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$111.32 mean?
GMI Technology (TPE:3312) has a Cyclically Adjusted Revenue per Share of NT$111.32 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GMI Technology and its competitors.
Is GMI Technology's Cyclically Adjusted Revenue per Share too high?
GMI Technology's current Cyclically Adjusted Revenue per Share is NT$111.32. Overall, GMI Technology has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GMI Technology's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
GMI Technology's Cyclically Adjusted Revenue per Share of NT$111.32 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GMI Technology and its competitors. GMI Technology's current Cyclically Adjusted Revenue per Share is NT$111.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMI Technology stock overvalued right now?
Based on GuruFocus' analysis, GMI Technology (TPE:3312) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$42.67, compared to a current price of NT$48.35 — trading 13.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$111.32. GMI Technology's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GMI Technology (TPE:3312), the current Cyclically Adjusted Revenue per Share is NT$111.32 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMI Technology (TPE:3312) Overvalued in 2026?

Based on GuruFocus' analysis, GMI Technology stock appears to be overvalued. The current stock price of NT$48.35 is trading 13.3% above its estimated GF Value™ of NT$42.67. GuruFocus considers GMI Technology to be Modestly Overvalued.

Key valuation signals for TPE:3312:

  • Cyclically Adjusted Revenue per Share: NT$111.32
  • GF Value™: NT$42.67 vs. price of NT$48.35 (13.3% above fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the TPE:3312 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMI Technology Business Description

Address No. 57, Xingzhong Road, 2nd Floor, Neihu District, Taipei, TWN, 114
G M I Technology Inc is an electronics component distributor and application solutions provider in Taiwan. The company and its subsidiaries operate in the trading and manufacturing of electronic equipment and components, computer software development, machinery and equipment rental, and related business services. Its products include consumer electronics, home appliances, information technology, and networking, data and telecommunications, industrial, and power solutions. The company generates maximum revenue from Digital Communication Solutions and Components. Geographically, it derives a majority of its revenue from China followed by Taiwan, United states and others.
80GF Score

Get the complete analysis for TPE:3312

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.35
Price
NT$42.67
GF Value