Lotes Co (TPE:3533) Cyclically Adjusted FCF per Share: NT$ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3533 Lotes Co Ltd TPE:3533
78 GF Score
Price NT$1,585.00
! 1 Warning Sign
View Full Analysis

What is Lotes Co Cyclically Adjusted FCF per Share?

Lotes Co TPE:3533 +1.93% 78 Cyclically Adjusted FCF per Share is NT$ as of Jun. 2026. GuruFocus rates TPE:3533 with a GF Score™ of 78/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lotes Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$7.860. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$ for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lotes Co's average Cyclically Adjusted FCF Growth Rate was -1.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 32.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lotes Co was 47.30% per year. The lowest was 11.50% per year. And the median was 29.70% per year.

As of today (2026-09-21), Lotes Co's current stock price is NT$1585.00. Lotes Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$. Lotes Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lotes Co was 142.36. The lowest was 46.40. And the median was 85.01.


Lotes Co  (TPE:3533) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lotes Co was 142.36. The lowest was 46.40. And the median was 85.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lotes Co Cyclically Adjusted FCF per Share Related Terms


Lotes Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lotes Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lotes Co Cyclically Adjusted FCF per Share Chart

Lotes Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Lotes Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TPE:3533 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Lotes Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lotes Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Lotes Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lotes Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3533
78GF Score
Lotes Co Ltd TPE:3533
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lotes Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lotes Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.86/333.9520*333.9520
=7.860

Current CPI (Jun. 2026) = 333.9520.

Lotes Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.245 241.428 0.339
201612 1.454 241.432 2.011
201703 -0.299 243.801 -0.410
201706 1.681 244.955 2.292
201709 -0.145 246.819 -0.196
201712 -0.582 246.524 -0.788
201803 5.233 249.554 7.003
201806 -1.727 251.989 -2.289
201809 0.363 252.439 0.480
201812 -2.164 251.233 -2.877
201903 6.948 254.202 9.128
201906 4.662 256.143 6.078
201909 3.276 256.759 4.261
201912 6.301 256.974 8.188
202003 8.418 258.115 10.891
202006 3.990 257.797 5.169
202009 4.121 260.280 5.287
202012 -0.170 260.474 -0.218
202103 -2.522 264.877 -3.180
202106 0.673 271.696 0.827
202109 -3.892 274.310 -4.738
202112 -3.904 278.802 -4.676
202203 2.001 287.504 2.324
202206 4.180 296.311 4.711
202209 12.975 296.808 14.599
202212 18.154 296.797 20.427
202303 23.523 301.836 26.026
202306 11.929 305.109 13.057
202309 17.895 307.789 19.416
202312 5.031 306.746 5.477
202403 16.665 312.332 17.819
202406 21.210 314.175 22.545
202409 11.242 315.301 11.907
202412 6.847 315.605 7.245
202503 18.858 319.799 19.693
202506 10.497 322.561 10.868
202509 0.727 324.800 0.747
202512 1.487 324.054 1.532
202603 5.467 330.213 5.529
202606 7.860 333.952 7.860

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$ mean?
Lotes Co (TPE:3533) has a Cyclically Adjusted FCF per Share of NT$ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lotes Co and its competitors.
Is Lotes Co's Cyclically Adjusted FCF per Share too high?
Lotes Co's current Cyclically Adjusted FCF per Share is NT$. Overall, Lotes Co has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Lotes Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Lotes Co's Cyclically Adjusted FCF per Share of NT$ can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lotes Co and its competitors. Lotes Co's current Cyclically Adjusted FCF per Share is NT$. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lotes Co stock overvalued right now?
Lotes Co (TPE:3533) has a current Cyclically Adjusted FCF per Share of NT$. The current Cyclically Adjusted FCF per Share is NT$. Lotes Co's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lotes Co (TPE:3533), the current Cyclically Adjusted FCF per Share is NT$ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Lotes Co Business Description

Address No. 15, Wuxun Street, Anle District, Keelung, TWN, 204
Lotes Co Ltd is principally engaged in the sale and purchase of various hardware parts and components, the manufacturing and processing of various terminals and their connectors, the import and export business in connection with the preceding item and the agency of the preceding item in connection with the tender quotation and distribution of products of domestic and foreign manufacturers. The company's product offerings include Socket, Liquid Cooling Solution, Memory Connector, Slot / Edge Card, Compression Connector, etc. Geographically, the majority of revenue is derived from Mainland China, followed by Taiwan and Other countries.
78GF Score

Get the complete analysis for TPE:3533

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,585.00
Price