Lotes Co (TPE:3533) Cyclically Adjusted Revenue per Share: NT$190.13 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3533 Lotes Co Ltd TPE:3533
68 GF Score
Price NT$2,030.00
View Full Analysis

What is Lotes Co Cyclically Adjusted Revenue per Share?

Lotes Co TPE:3533 +6.56% 68 Cyclically Adjusted Revenue per Share is NT$190.13 as of Dec. 2025. GuruFocus rates TPE:3533 with a GF Score™ of 68/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Lotes Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$82.488. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$190.13 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Lotes Co's average Cyclically Adjusted Revenue Growth Rate was 13.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Lotes Co was 12.90% per year. The lowest was 7.30% per year. And the median was 8.60% per year.

As of today (2026-07-22), Lotes Co's current stock price is NT$2030.00. Lotes Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$190.13. Lotes Co's Cyclically Adjusted PS Ratio of today is 10.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Lotes Co was 14.20. The lowest was 1.89. And the median was 5.41.


Lotes Co  (TPE:3533) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Lotes Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2030.00/190.13
=10.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Lotes Co was 14.20. The lowest was 1.89. And the median was 5.41.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Lotes Co Cyclically Adjusted Revenue per Share Related Terms


Lotes Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Lotes Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lotes Co Cyclically Adjusted Revenue per Share Chart

Lotes Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 133.72 132.00 147.51 167.08 190.13

Lotes Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 167.08 173.58 179.95 185.53 190.13

TPE:3533 vs APH, GLW: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Components subindustry, Lotes Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lotes Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Lotes Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Lotes Co's Cyclically Adjusted PS Ratio falls into.


TPE:3533
68GF Score
Lotes Co Ltd TPE:3533
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lotes Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lotes Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=82.488/324.0540*324.0540
=82.488

Current CPI (Dec. 2025) = 324.0540.

Lotes Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 19.376 238.132 26.367
201606 21.836 241.018 29.359
201609 25.353 241.428 34.030
201612 25.289 241.432 33.943
201703 22.314 243.801 29.659
201706 25.336 244.955 33.517
201709 30.120 246.819 39.545
201712 33.135 246.524 43.556
201803 28.983 249.554 37.635
201806 34.420 251.989 44.264
201809 39.159 252.439 50.268
201812 38.079 251.233 49.116
201903 31.388 254.202 40.013
201906 34.486 256.143 43.629
201909 39.714 256.759 50.123
201912 38.880 256.974 49.029
202003 29.951 258.115 37.602
202006 45.247 257.797 56.876
202009 44.431 260.280 55.318
202012 45.914 260.474 57.121
202103 45.341 264.877 55.471
202106 46.642 271.696 55.630
202109 54.378 274.310 64.239
202112 53.549 278.802 62.240
202203 56.866 287.504 64.095
202206 61.667 296.311 67.441
202209 67.285 296.808 73.462
202212 -176.368 296.797 -192.565
202303 52.822 301.836 56.710
202306 51.048 305.109 54.218
202309 57.525 307.789 60.565
202312 58.291 306.746 61.580
202403 56.382 312.332 58.498
202406 65.541 314.175 67.602
202409 71.566 315.301 73.553
202412 73.639 315.605 75.610
202503 68.927 319.799 69.844
202506 74.346 322.561 74.690
202509 75.163 324.800 74.990
202512 82.488 324.054 82.488

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$190.13 mean?
Lotes Co (TPE:3533) has a Cyclically Adjusted Revenue per Share of NT$190.13 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Lotes Co and its competitors.
Is Lotes Co's Cyclically Adjusted Revenue per Share too high?
Lotes Co's current Cyclically Adjusted Revenue per Share is NT$190.13. Overall, Lotes Co has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Lotes Co's Cyclically Adjusted Revenue per Share compare to APH and GLW?
Lotes Co's Cyclically Adjusted Revenue per Share of NT$190.13 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Lotes Co and its competitors. Lotes Co's current Cyclically Adjusted Revenue per Share is NT$190.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lotes Co stock overvalued right now?
Lotes Co (TPE:3533) has a current Cyclically Adjusted Revenue per Share of NT$190.13. The current Cyclically Adjusted Revenue per Share is NT$190.13. Lotes Co's overall GF Score™ is 68/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Lotes Co (TPE:3533), the current Cyclically Adjusted Revenue per Share is NT$190.13 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Lotes Co Business Description

Address No. 15, Wuxun Street, Anle District, Keelung, TWN, 204
Lotes Co Ltd is principally engaged in the sale and purchase of various hardware parts and components, the manufacturing and processing of various terminals and their connectors, the import and export business in connection with the preceding item and the agency of the preceding item in connection with the tender quotation and distribution of products of domestic and foreign manufacturers. The company's product offerings include Socket, Liquid Cooling Solution, Memory Connector, Slot / Edge Card, Compression Connector, etc. Geographically, the majority of revenue is derived from Mainland China, followed by Taiwan and Other countries.
68GF Score

Get the complete analysis for TPE:3533

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$2,030.00
Price