GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Zyxel Group Corp (TPE:3704) » Definitions » Cyclically Adjusted FCF per Share

Zyxel Group (TPE:3704) Cyclically Adjusted FCF per Share : NT$1.35 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Zyxel Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zyxel Group's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.059. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.35 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Zyxel Group's average Cyclically Adjusted FCF Growth Rate was 145.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zyxel Group was 17.60% per year. The lowest was 3.70% per year. And the median was 10.65% per year.

As of today (2024-05-16), Zyxel Group's current stock price is NT$40.35. Zyxel Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$1.35. Zyxel Group's Cyclically Adjusted Price-to-FCF of today is 29.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zyxel Group was 1733.92. The lowest was 25.69. And the median was 54.43.


Zyxel Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Zyxel Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zyxel Group Cyclically Adjusted FCF per Share Chart

Zyxel Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.52 0.78 0.17 0.58 1.27

Zyxel Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.55 0.97 1.21 1.27 1.35

Competitive Comparison of Zyxel Group's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Zyxel Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zyxel Group's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Zyxel Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zyxel Group's Cyclically Adjusted Price-to-FCF falls into.



Zyxel Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zyxel Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.059/129.4194*129.4194
=-0.059

Current CPI (Mar. 2024) = 129.4194.

Zyxel Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.918 100.560 -1.181
201409 -2.043 100.428 -2.633
201412 1.452 99.070 1.897
201503 0.689 99.621 0.895
201506 -2.995 100.684 -3.850
201509 0.367 100.392 0.473
201512 1.597 99.792 2.071
201603 -0.304 100.470 -0.392
201606 0.335 101.688 0.426
201609 1.056 101.861 1.342
201612 2.625 101.863 3.335
201703 1.689 102.862 2.125
201706 -0.485 103.349 -0.607
201709 -0.494 104.136 -0.614
201712 -0.011 104.011 -0.014
201803 -1.312 105.290 -1.613
201806 0.000 106.317 0.000
201809 -1.520 106.507 -1.847
201812 -3.545 105.998 -4.328
201903 0.709 107.251 0.856
201906 3.053 108.070 3.656
201909 1.156 108.329 1.381
201912 0.899 108.420 1.073
202003 -0.057 108.902 -0.068
202006 0.936 108.767 1.114
202009 -0.303 109.815 -0.357
202012 2.452 109.897 2.888
202103 -2.359 111.754 -2.732
202106 0.119 114.631 0.134
202109 0.716 115.734 0.801
202112 0.341 117.630 0.375
202203 -0.618 121.301 -0.659
202206 -2.776 125.017 -2.874
202209 1.231 125.227 1.272
202212 2.380 125.222 2.460
202303 -0.314 127.348 -0.319
202306 4.287 128.729 4.310
202309 1.710 129.860 1.704
202312 2.745 129.419 2.745
202403 -0.059 129.419 -0.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Zyxel Group  (TPE:3704) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Zyxel Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.35/1.35
=29.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zyxel Group was 1733.92. The lowest was 25.69. And the median was 54.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zyxel Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Zyxel Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Zyxel Group (TPE:3704) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Gongdao 5th Road,, 3rd Floor, No.363, Section 2, Hsinchu, TWN
Zyxel Group Corp is a Taiwan-based company that offers communications and networking products. It produces wifi systems, wireless extenders, home routers, cloud access cameras, switches, power and adapters, personal cloud storage, and security appliances and services. Geographically, it covers the Americas, China, Southeast Asia, Europe, and the Middle East.

Zyxel Group (TPE:3704) Headlines

No Headlines