Zyxel Group (TPE:3704) EPS without NRI: NT$2.16 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3704 Zyxel Group Corp TPE:3704
74 GF Score
Price NT$46.65
GF Value NT$36.94
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Zyxel Group EPS without NRI?

Zyxel Group TPE:3704 -6.33% 74 EPS without NRI is NT$2.16 as of Dec. 2025. GuruFocus rates TPE:3704 with a GF Score™ of 74/100 and a GF Value™ of NT$36.94 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 1,907 Hardware companies, Zyxel Group ranks worse than 73.57% on this metric.

Zyxel Group's earnings per share without non-recurring items for the three months ended in Dec. 2025 was NT$0.72. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was NT$2.16.

During the past 12 months, Zyxel Group's average earnings per share (NRI) Growth Rate was -10.80% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -18.40% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was -0.60% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Zyxel Group's EPS without NRI or its related term are showing as below:

TPE:3704' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -222   Med: -10.9   Max: 144.3
Current: -18.4

During the past 13 years, Zyxel Group's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 144.30% per year. The lowest was -222.00% per year. And the median was -10.90% per year.

TPE:3704's 3-Year EPS without NRI Growth Rate is ranked worse than
73.57% of 1907 companies
in the Hardware industry
Industry Median: 1.2 vs TPE:3704: -18.40

Zyxel Group's EPS (Diluted) for the three months ended in Dec. 2025 was NT$0.43. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1.55.

Zyxel Group's EPS (Basic) for the three months ended in Dec. 2025 was NT$0.43. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1.56.


Zyxel Group  (TPE:3704) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Zyxel Group EPS without NRI Related Terms


Zyxel Group EPS without NRI Historical Data

* Premium members only.

The historical data trend for Zyxel Group's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zyxel Group EPS without NRI Chart

Zyxel Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.45 3.92 3.36 2.39 2.13

Zyxel Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.23 0.72 -0.97 1.68 0.72

TPE:3704 vs CSCO, CIEN, MSI: EPS without NRI Comparison

For the Communication Equipment subindustry, Zyxel Group's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zyxel Group PE Ratio without NRI vs Hardware Industry

For the Hardware industry and Technology sector, Zyxel Group's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Zyxel Group's PE Ratio without NRI falls into.


TPE:3704
74GF Score
Zyxel Group Corp TPE:3704
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zyxel Group EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of NT$2.16 mean?
Zyxel Group (TPE:3704) has a EPS without NRI of NT$2.16 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Zyxel Group and its competitors. According to the industry distribution chart, Zyxel Group ranks #1403 out of 1907 companies in the Hardware industry, placing it in the top 73.6%.
Is Zyxel Group's EPS without NRI too high?
Zyxel Group's current EPS without NRI is NT$2.16. Based on the distribution chart, Zyxel Group ranks #1403 out of 1907 companies in the Hardware industry, which is below the industry midpoint. Overall, Zyxel Group has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zyxel Group's EPS without NRI compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Zyxel Group ranks #1403 out of 1907 companies for EPS without NRI. This places Zyxel Group in the lower half of its industry. The industry median EPS without NRI is 1.20. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Hardware company?
The median EPS without NRI among Hardware companies is 1.20, based on 1,907 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Zyxel Group and its competitors. For the Hardware industry, the median EPS without NRI is 1.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Zyxel Group's current EPS without NRI is NT$2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zyxel Group stock overvalued right now?
Based on GuruFocus' analysis, Zyxel Group (TPE:3704) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$36.94, compared to a current price of NT$46.65 — trading 26.3% above its estimated fair value. The current EPS without NRI is NT$2.16. Zyxel Group's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Zyxel Group (TPE:3704), the current EPS without NRI is NT$2.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zyxel Group (TPE:3704) Overvalued in 2026?

Based on GuruFocus' analysis, Zyxel Group stock appears to be overvalued. The current stock price of NT$46.65 is trading 26.3% above its estimated GF Value™ of NT$36.94. GuruFocus considers Zyxel Group to be Modestly Overvalued.

Key valuation signals for TPE:3704:

  • EPS without NRI: NT$2.16
  • GF Value™: NT$36.94 vs. price of NT$46.65 (26.3% above fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the TPE:3704 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zyxel Group Business Description

Address Gongdao 5th Road, 3rd Floor, No. 363, Section 2, East District, Hsinchu, TWN
Zyxel Group Corp is a Taiwan-based company that offers communications and networking products. It produces wifi systems, wireless extenders, home routers, cloud access cameras, switches, power and adapters, personal cloud storage, and security appliances and services. Geographically, it covers the United States, France, and other countries. It has four reportable segments: brand business segment, channel business segment, product business segment, and investment segment.
74GF Score

Get the complete analysis for TPE:3704

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$46.65
Price
NT$36.94
GF Value