Zyxel Group (TPE:3704) ROIC %: 5.20% (As of Dec. 2025)


TPE:3704 Zyxel Group Corp TPE:3704
75 GF Score
Price NT$45.35
GF Value NT$36.89
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Zyxel Group ROIC %?

Zyxel Group TPE:3704 75 ROIC % is 5.20% as of Dec. 2025. GuruFocus rates TPE:3704 with a GF Score™ of 75/100 and a GF Value™ of NT$36.89 (Modestly Overvalued). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Zyxel Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 5.20%.

As of today (2026-07-12), Zyxel Group's WACC % is 4.19%. Zyxel Group's ROIC % is 6.19% (calculated using TTM income statement data). Zyxel Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Zyxel Group  (TPE:3704) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zyxel Group's WACC % is 4.19%. Zyxel Group's ROIC % is 6.19% (calculated using TTM income statement data). Zyxel Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Zyxel Group ROIC % Related Terms


Zyxel Group ROIC % Historical Data

* Premium members only.

The historical data trend for Zyxel Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zyxel Group ROIC % Chart

Zyxel Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.26 13.89 9.86 6.39 6.29

Zyxel Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.17 4.04 3.89 15.19 5.20

TPE:3704 vs CSCO, CIEN, MSI: ROIC % Comparison

For the Communication Equipment subindustry, Zyxel Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zyxel Group ROIC % vs Hardware Industry

For the Hardware industry and Technology sector, Zyxel Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Zyxel Group's ROIC % falls into.


TPE:3704
75GF Score
Zyxel Group Corp TPE:3704
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zyxel Group ROIC % Calculation

Zyxel Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1190.943 * ( 1 - 28.97% )/( (13384.236 + 13532.581)/ 2 )
=845.9268129/13458.4085
=6.29 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22661.33 - 5222.933 - ( 4054.161 - max(0, 8748.344 - 17430.912+4054.161))
=13384.236

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21864.044 - 4296.36 - ( 4035.103 - max(0, 9305.524 - 17112.89+4035.103))
=13532.581

Zyxel Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1002.32 * ( 1 - 27.85% )/( (14277.752 + 13532.581)/ 2 )
=723.17388/13905.1665
=5.20 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22288.268 - 4485.258 - ( 3525.258 - max(0, 10167.086 - 17465.964+3525.258))
=14277.752

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21864.044 - 4296.36 - ( 4035.103 - max(0, 9305.524 - 17112.89+4035.103))
=13532.581

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 5.20% mean?
Zyxel Group (TPE:3704) has a ROIC % of 5.20% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Zyxel Group and its competitors.
Is Zyxel Group's ROIC % too high?
Zyxel Group's current ROIC % is 5.20%. The Hardware industry median ROIC % is 4.12. Zyxel Group's value of 5.20% is 26.2% above this industry median. Overall, Zyxel Group has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zyxel Group's ROIC % compare to CSCO and CIEN?
Zyxel Group's ROIC % of 5.20% can be compared against companies in the Hardware industry. The industry median ROIC % is 4.12. Zyxel Group's value of 5.20% is 26.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Hardware company?
The median ROIC % among Hardware companies is 4.12, based on 2,451 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Zyxel Group's current ROIC % of 5.20% is 26.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Zyxel Group and its competitors. For the Hardware industry, the median ROIC % is 4.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Zyxel Group's current ROIC % is 5.20%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zyxel Group stock overvalued right now?
Based on GuruFocus' analysis, Zyxel Group (TPE:3704) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$36.89, compared to a current price of NT$45.35 — trading 22.9% above its estimated fair value. The current ROIC % is 5.20% and 26.2% above the Hardware industry median of 4.12. Zyxel Group's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Zyxel Group (TPE:3704), the current ROIC % is 5.20% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zyxel Group (TPE:3704) Overvalued in 2026?

Based on GuruFocus' analysis, Zyxel Group stock appears to be overvalued. The current stock price of NT$45.35 is trading 22.9% above its estimated GF Value™ of NT$36.89. GuruFocus considers Zyxel Group to be Modestly Overvalued.

Key valuation signals for TPE:3704:

  • ROIC %: 5.20%
  • GF Value™: NT$36.89 vs. price of NT$45.35 (22.9% above fair value)
  • GF Score™: 75/100 with 5 warning signs
  • Industry Position: 26.2% above the Hardware median

No single metric tells the full story. See the TPE:3704 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zyxel Group Business Description

Address Gongdao 5th Road, 3rd Floor, No. 363, Section 2, East District, Hsinchu, TWN
Zyxel Group Corp is a Taiwan-based company that offers communications and networking products. It produces wifi systems, wireless extenders, home routers, cloud access cameras, switches, power and adapters, personal cloud storage, and security appliances and services. Geographically, it covers the United States, France, and other countries. It has four reportable segments: brand business segment, channel business segment, product business segment, and investment segment.
75GF Score

Get the complete analysis for TPE:3704

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$45.35
Price
NT$36.89
GF Value