Phoenix Tours International (TPE:5706) Cyclically Adjusted FCF per Share: NT$ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5706 Phoenix Tours International Inc TPE:5706
73 GF Score
Price NT$44.20
! 6 Warning Signs
View Full Analysis

What is Phoenix Tours International Cyclically Adjusted FCF per Share?

Phoenix Tours International TPE:5706 +1.03% 73 Cyclically Adjusted FCF per Share is NT$ as of Jun. 2026. GuruFocus rates TPE:5706 with a GF Score™ of 73/100. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Phoenix Tours International's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$0.160. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$ for the trailing ten years ended in Jun. 2026.

During the past 12 months, Phoenix Tours International's average Cyclically Adjusted FCF Growth Rate was 16.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Phoenix Tours International was 3.20% per year. The lowest was -20.90% per year. And the median was -8.10% per year.

As of today (2026-09-21), Phoenix Tours International's current stock price is NT$44.20. Phoenix Tours International's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$. Phoenix Tours International's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phoenix Tours International was 105.07. The lowest was 9.00. And the median was 50.46.


Phoenix Tours International  (TPE:5706) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phoenix Tours International was 105.07. The lowest was 9.00. And the median was 50.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Phoenix Tours International Cyclically Adjusted FCF per Share Related Terms


Phoenix Tours International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Phoenix Tours International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phoenix Tours International Cyclically Adjusted FCF per Share Chart

Phoenix Tours International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Phoenix Tours International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TPE:5706 vs BKNG, ABNB, RCL: Cyclically Adjusted FCF per Share Comparison

For the Travel Services subindustry, Phoenix Tours International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phoenix Tours International Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Phoenix Tours International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Phoenix Tours International's Cyclically Adjusted Price-to-FCF falls into.


TPE:5706
73GF Score
Phoenix Tours International Inc TPE:5706
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phoenix Tours International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phoenix Tours International's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.16/333.9520*333.9520
=0.160

Current CPI (Jun. 2026) = 333.9520.

Phoenix Tours International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.667 241.428 0.923
201612 -2.326 241.432 -3.217
201703 -0.583 243.801 -0.799
201706 1.705 244.955 2.324
201709 1.532 246.819 2.073
201712 -1.480 246.524 -2.005
201803 0.385 249.554 0.515
201806 1.523 251.989 2.018
201809 1.280 252.439 1.693
201812 -1.563 251.233 -2.078
201903 0.717 254.202 0.942
201906 1.836 256.143 2.394
201909 1.326 256.759 1.725
201912 0.334 256.974 0.434
202003 -0.978 258.115 -1.265
202006 -0.197 257.797 -0.255
202009 0.012 260.280 0.015
202012 -0.266 260.474 -0.341
202103 -0.551 264.877 -0.695
202106 -0.987 271.696 -1.213
202109 0.116 274.310 0.141
202112 -0.067 278.802 -0.080
202203 -0.711 287.504 -0.826
202206 -0.479 296.311 -0.540
202209 -0.127 296.808 -0.143
202212 -0.444 296.797 -0.500
202303 1.210 301.836 1.339
202306 1.231 305.109 1.347
202309 0.975 307.789 1.058
202312 -0.048 306.746 -0.052
202403 1.134 312.332 1.212
202406 0.229 314.175 0.243
202409 0.781 315.301 0.827
202412 -0.045 315.605 -0.048
202503 -0.088 319.799 -0.092
202506 -0.178 322.561 -0.184
202509 1.805 324.800 1.856
202512 -0.375 324.054 -0.386
202603 0.620 330.213 0.627
202606 0.160 333.952 0.160

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$ mean?
Phoenix Tours International (TPE:5706) has a Cyclically Adjusted FCF per Share of NT$ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Phoenix Tours International and its competitors.
Is Phoenix Tours International's Cyclically Adjusted FCF per Share too high?
Phoenix Tours International's current Cyclically Adjusted FCF per Share is NT$. Overall, Phoenix Tours International has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Phoenix Tours International's Cyclically Adjusted FCF per Share compare to BKNG and ABNB?
Phoenix Tours International's Cyclically Adjusted FCF per Share of NT$ can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Phoenix Tours International and its competitors. Phoenix Tours International's current Cyclically Adjusted FCF per Share is NT$. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phoenix Tours International stock overvalued right now?
Phoenix Tours International (TPE:5706) has a current Cyclically Adjusted FCF per Share of NT$. The current Cyclically Adjusted FCF per Share is NT$. Phoenix Tours International's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Phoenix Tours International (TPE:5706), the current Cyclically Adjusted FCF per Share is NT$ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Phoenix Tours International Business Description

Address Chang-An East Road, 4th Floor, No. 25, Section 1, Zhongshan District, Taipei, TWN, 104
Phoenix Tours International Inc is a Taiwan-based company engaged in the tourism business. Its services include tour packages, independent travel groups, domestic and overseas sightseeing tours, meals and accommodation, and related services, providing tour guides to travelers both at home and abroad. The company also sells domestic and overseas transportation tickets as a commissioned agent, purchases domestic and overseas tickets on behalf of customers, check-in luggage, and processes entry-exit visa procedures on behalf of customers. The group has four reportable segments: Group Travel Department, Domestic Transportation Department, Air Passenger and Freight Forwarding Department, and Ticketing and other departments.
73GF Score

Get the complete analysis for TPE:5706

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$44.20
Price