GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Phoenix Tours International Inc (TPE:5706) » Definitions » E10

Phoenix Tours International (TPE:5706) E10 : NT$2.07 (As of Dec. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Phoenix Tours International E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Phoenix Tours International's adjusted earnings per share data for the three months ended in Dec. 2024 was NT$0.690. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$2.07 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Phoenix Tours International's average E10 Growth Rate was 13.10% per year. During the past 3 years, the average E10 Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Phoenix Tours International was -0.20% per year. The lowest was -7.50% per year. And the median was -3.85% per year.

As of today (2025-03-24), Phoenix Tours International's current stock price is NT$60.60. Phoenix Tours International's E10 for the quarter that ended in Dec. 2024 was NT$2.07. Phoenix Tours International's Shiller PE Ratio of today is 29.28.

During the past 13 years, the highest Shiller PE Ratio of Phoenix Tours International was 60.18. The lowest was 7.52. And the median was 27.46.


Phoenix Tours International E10 Historical Data

The historical data trend for Phoenix Tours International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Phoenix Tours International E10 Chart

Phoenix Tours International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 2.08 1.83 1.83 2.07

Phoenix Tours International Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.83 1.94 1.96 2.01 2.07

Competitive Comparison of Phoenix Tours International's E10

For the Travel Services subindustry, Phoenix Tours International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phoenix Tours International's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Phoenix Tours International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Phoenix Tours International's Shiller PE Ratio falls into.



Phoenix Tours International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phoenix Tours International's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.69/133.1571*133.1571
=0.690

Current CPI (Dec. 2024) = 133.1571.

Phoenix Tours International Quarterly Data

per share eps CPI Adj_EPS
201503 0.345 99.621 0.461
201506 0.876 100.684 1.159
201509 0.955 100.392 1.267
201512 0.115 99.792 0.153
201603 0.417 100.470 0.553
201606 0.373 101.688 0.488
201609 0.826 101.861 1.080
201612 0.359 101.863 0.469
201703 0.244 102.862 0.316
201706 0.582 103.349 0.750
201709 0.840 104.136 1.074
201712 0.273 104.011 0.350
201803 0.230 105.290 0.291
201806 0.417 106.317 0.522
201809 0.837 106.507 1.046
201812 0.437 105.998 0.549
201903 0.377 107.251 0.468
201906 0.724 108.070 0.892
201909 0.917 108.329 1.127
201912 0.355 108.420 0.436
202003 0.058 108.902 0.071
202006 -0.099 108.767 -0.121
202009 0.165 109.815 0.200
202012 0.000 109.897 0.000
202103 0.719 111.754 0.857
202106 0.001 114.631 0.001
202109 0.145 115.734 0.167
202112 0.100 117.630 0.113
202203 0.045 121.301 0.049
202206 -0.536 125.017 -0.571
202209 0.155 125.227 0.165
202212 -0.064 125.222 -0.068
202303 -0.109 127.348 -0.114
202306 0.755 128.729 0.781
202309 0.720 129.860 0.738
202312 0.770 129.419 0.792
202403 0.945 131.776 0.955
202406 0.691 132.554 0.694
202409 1.340 133.029 1.341
202412 0.690 133.157 0.690

Add all the adjusted EPS together and divide 10 will get our e10.


Phoenix Tours International  (TPE:5706) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Phoenix Tours International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=60.60/2.07
=29.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Phoenix Tours International was 60.18. The lowest was 7.52. And the median was 27.46.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Phoenix Tours International E10 Related Terms

Thank you for viewing the detailed overview of Phoenix Tours International's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Phoenix Tours International Business Description

Traded in Other Exchanges
N/A
Address
Chang-An East Road, 4th Floor, No. 25, Section 1, Zhongshan District, Taipei, TWN, 104
Phoenix Tours International Inc is a Taiwan-based company engaged in the tourism business. Its services include tour packages, independent travel groups, domestic and overseas sightseeing tours, meals and accommodation, and related services, providing tour guides to travelers both at home and abroad. The company also sells domestic and overseas transportation tickets as a commissioned agent, purchases domestic and overseas tickets on behalf of customers, check-in luggage, and processes entry-exit visa procedures on behalf of customers. The group has four reportable segments: Group Travel Department, Domestic Transportation Department, Air Passenger and Freight Forwarding Department, and Ticketing and other departments.

Phoenix Tours International Headlines

No Headlines