Lumax International (TPE:6192) Cyclically Adjusted FCF per Share: NT$7.52 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6192 Lumax International Corp Ltd TPE:6192
94 GF Score
Price NT$115.00
GF Value NT$103.16
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Lumax International Cyclically Adjusted FCF per Share?

Lumax International TPE:6192 -4.56% 94 Cyclically Adjusted FCF per Share is NT$7.52 as of Dec. 2025. GuruFocus rates TPE:6192 with a GF Score™ of 94/100 and a GF Value™ of NT$103.16 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lumax International's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$5.853. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$7.52 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Lumax International's average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lumax International was 8.80% per year. The lowest was 0.20% per year. And the median was 5.00% per year.

As of today (2026-07-20), Lumax International's current stock price is NT$115.00. Lumax International's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$7.52. Lumax International's Cyclically Adjusted Price-to-FCF of today is 15.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lumax International was 18.98. The lowest was 9.40. And the median was 12.85.


Lumax International  (TPE:6192) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lumax International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=115.00/7.52
=15.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lumax International was 18.98. The lowest was 9.40. And the median was 12.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lumax International Cyclically Adjusted FCF per Share Related Terms


Lumax International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lumax International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lumax International Cyclically Adjusted FCF per Share Chart

Lumax International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.16 6.96 7.23 7.20 7.52

Lumax International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.20 7.09 7.31 7.53 7.52

TPE:6192 vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Lumax International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lumax International Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Lumax International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lumax International's Cyclically Adjusted Price-to-FCF falls into.


TPE:6192
94GF Score
Lumax International Corp Ltd TPE:6192
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lumax International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lumax International's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.853/324.0540*324.0540
=5.853

Current CPI (Dec. 2025) = 324.0540.

Lumax International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.586 238.132 2.158
201606 2.473 241.018 3.325
201609 -0.348 241.428 -0.467
201612 0.376 241.432 0.505
201703 3.248 243.801 4.317
201706 0.776 244.955 1.027
201709 0.888 246.819 1.166
201712 0.380 246.524 0.500
201803 2.690 249.554 3.493
201806 0.847 251.989 1.089
201809 -1.073 252.439 -1.377
201812 3.140 251.233 4.050
201903 2.260 254.202 2.881
201906 -0.431 256.143 -0.545
201909 3.807 256.759 4.805
201912 2.719 256.974 3.429
202003 2.000 258.115 2.511
202006 2.491 257.797 3.131
202009 0.455 260.280 0.566
202012 1.706 260.474 2.122
202103 0.300 264.877 0.367
202106 1.719 271.696 2.050
202109 1.851 274.310 2.187
202112 4.337 278.802 5.041
202203 0.579 287.504 0.653
202206 -0.352 296.311 -0.385
202209 -0.381 296.808 -0.416
202212 3.007 296.797 3.283
202303 -0.334 301.836 -0.359
202306 0.387 305.109 0.411
202309 3.215 307.789 3.385
202312 4.047 306.746 4.275
202403 1.359 312.332 1.410
202406 2.048 314.175 2.112
202409 0.777 315.301 0.799
202412 2.637 315.605 2.708
202503 -1.413 319.799 -1.432
202506 1.572 322.561 1.579
202509 3.023 324.800 3.016
202512 5.853 324.054 5.853

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$7.52 mean?
Lumax International (TPE:6192) has a Cyclically Adjusted FCF per Share of NT$7.52 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lumax International and its competitors.
Is Lumax International's Cyclically Adjusted FCF per Share too high?
Lumax International's current Cyclically Adjusted FCF per Share is NT$7.52. Overall, Lumax International has a GF Score™ of 94/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lumax International's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Lumax International's Cyclically Adjusted FCF per Share of NT$7.52 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lumax International and its competitors. Lumax International's current Cyclically Adjusted FCF per Share is NT$7.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lumax International stock overvalued right now?
Based on GuruFocus' analysis, Lumax International (TPE:6192) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$103.16, compared to a current price of NT$115.00 — trading 11.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$7.52. Lumax International's overall GF Score™ is 94/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lumax International (TPE:6192), the current Cyclically Adjusted FCF per Share is NT$7.52 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lumax International (TPE:6192) Overvalued in 2026?

Based on GuruFocus' analysis, Lumax International stock appears to be overvalued. The current stock price of NT$115.00 is trading 11.5% above its estimated GF Value™ of NT$103.16. GuruFocus considers Lumax International to be Modestly Overvalued.

Key valuation signals for TPE:6192:

  • Cyclically Adjusted FCF per Share: NT$7.52
  • GF Value™: NT$103.16 vs. price of NT$115.00 (11.5% above fair value)
  • GF Score™: 94/100 with 3 warning signs

No single metric tells the full story. See the TPE:6192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lumax International Business Description

Address Yuanyuan Street, No. 3-1, 12th Floor, NanKang Software Park, Nangang District, Taipei, TWN, 115603
Lumax International Corp Ltd is engaged in the trading of electronic components and process control equipment, the integration of process control systems, and the provision of related maintenance services. It provides goods or services in the following reportable segments: Process control instrument - department A; Process control system - department B; Telecommunication system - department C; Electronics component - department D; and Other process control - department CN. Maximum revenue is derived from the Process control division, which provides hardware products for calibration, inspection, and maintenance of control valves, switch valves, measurement instruments, analyzing instruments, etc. Geographically, it generates maximum revenue from Taiwan, followed by China, and other markets.
94GF Score

Get the complete analysis for TPE:6192

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$115.00
Price
NT$103.16
GF Value