Lumax International (TPE:6192) Beneish M-Score: -2.59 (As of Jun. 25, 2026)


TPE:6192 Lumax International Corp Ltd TPE:6192
85 GF Score
Price NT$121.00
GF Value NT$102.72
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Lumax International Beneish M-Score?

Lumax International TPE:6192 +0.41% 85 Beneish M-Score is -2.59 as of Jun. 25, 2026. GuruFocus rates TPE:6192 with a GF Score™ of 85/100 and a GF Value™ of NT$102.72 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 151 Industrial Distribution companies, Lumax International ranks worse than 50.33% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Lumax International's Beneish M-Score or its related term are showing as below:

TPE:6192' s Beneish M-Score Range Over the Past 10 Years
Min: -2.81   Med: -2.48   Max: -1.95
Current: -2.59

During the past 13 years, the highest Beneish M-Score of Lumax International was -1.95. The lowest was -2.81. And the median was -2.48.


Lumax International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Lumax International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lumax International Beneish M-Score Chart

Lumax International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.48 -2.37 -2.28 -2.59

Lumax International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.28 -2.16 -2.23 -2.38 -2.59

TPE:6192 vs GWW, FAST, FERG: Beneish M-Score Comparison

For the Industrial Distribution subindustry, Lumax International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lumax International Beneish M-Score vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Lumax International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lumax International's Beneish M-Score falls into.


TPE:6192
85GF Score
Lumax International Corp Ltd TPE:6192
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lumax International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lumax International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0472+0.528 * 0.9074+0.404 * 0.9198+0.892 * 0.9399+0.115 * 0.9462
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1154+4.679 * 0.002711-0.327 * 1.0085
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$2,260 Mil.
Revenue was 2015.967 + 1700.644 + 1832.34 + 1808.315 = NT$7,357 Mil.
Gross Profit was 618.034 + 555.123 + 660.652 + 579.629 = NT$2,413 Mil.
Total Current Assets was NT$10,332 Mil.
Total Assets was NT$12,099 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,494 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$65 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,048 Mil.
Total Current Liabilities was NT$4,267 Mil.
Long-Term Debt & Capital Lease Obligation was NT$4 Mil.
Net Income was 230.083 + 253.836 + 202.558 + 280.5 = NT$967 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 611.051 + 296.721 + 156.21 + -129.806 = NT$934 Mil.
Total Receivables was NT$2,296 Mil.
Revenue was 2211.32 + 1992.862 + 1827.009 + 1796.379 = NT$7,828 Mil.
Gross Profit was 680.425 + 521.052 + 566.209 + 562.243 = NT$2,330 Mil.
Total Current Assets was NT$9,658 Mil.
Total Assets was NT$11,436 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,498 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$61 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,000 Mil.
Total Current Liabilities was NT$3,991 Mil.
Long-Term Debt & Capital Lease Obligation was NT$12 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2260.303 / 7357.266) / (2296.306 / 7827.57)
=0.307221 / 0.293361
=1.0472

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2329.929 / 7827.57) / (2413.438 / 7357.266)
=0.297657 / 0.328035
=0.9074

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10332.303 + 1494.235) / 12098.647) / (1 - (9658.402 + 1498.077) / 11436.117)
=0.022491 / 0.024452
=0.9198

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7357.266 / 7827.57
=0.9399

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(61.436 / (61.436 + 1498.077)) / (64.91 / (64.91 + 1494.235))
=0.039394 / 0.041632
=0.9462

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1048.212 / 7357.266) / (999.862 / 7827.57)
=0.142473 / 0.127736
=1.1154

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.322 + 4267.174) / 12098.647) / ((12.242 + 3991.479) / 11436.117)
=0.353056 / 0.350094
=1.0085

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(966.977 - 0 - 934.176) / 12098.647
=0.002711

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lumax International has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
Lumax International (TPE:6192) has a Beneish M-Score of -2.59 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lumax International and its competitors. According to the industry distribution chart, Lumax International ranks #76 out of 151 companies in the Industrial Distribution industry, placing it in the top 50.3%.
Is Lumax International's Beneish M-Score too high?
Lumax International's current Beneish M-Score is -2.59. Based on the distribution chart, Lumax International ranks #76 out of 151 companies in the Industrial Distribution industry, which is below the industry midpoint. Overall, Lumax International has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lumax International's Beneish M-Score compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Lumax International ranks #76 out of 151 companies for Beneish M-Score. This places Lumax International in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Distribution company?
A good Beneish M-Score depends on the Industrial Distribution industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lumax International and its competitors. Lumax International's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lumax International stock overvalued right now?
Based on GuruFocus' analysis, Lumax International (TPE:6192) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$102.72, compared to a current price of NT$121.00 — trading 17.8% above its estimated fair value. The current Beneish M-Score is -2.59. Lumax International's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Lumax International (TPE:6192), the current Beneish M-Score is -2.59 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lumax International (TPE:6192) Overvalued in 2026?

Based on GuruFocus' analysis, Lumax International stock appears to be overvalued. The current stock price of NT$121.00 is trading 17.8% above its estimated GF Value™ of NT$102.72. GuruFocus considers Lumax International to be Modestly Overvalued.

Key valuation signals for TPE:6192:

  • Beneish M-Score: -2.59
  • GF Value™: NT$102.72 vs. price of NT$121.00 (17.8% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the TPE:6192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lumax International Business Description

Address Yuanyuan Street, No. 3-1, 12th Floor, NanKang Software Park, Nangang District, Taipei, TWN, 115603
Lumax International Corp Ltd is engaged in the trading of electronic components and process control equipment, the integration of process control systems, and the provision of related maintenance services. It provides goods or services in the following reportable segments: Process control instrument - department A; Process control system - department B; Telecommunication system - department C; Electronics component - department D; and Other process control - department CN. Maximum revenue is derived from the Process control division, which provides hardware products for calibration, inspection, and maintenance of control valves, switch valves, measurement instruments, analyzing instruments, etc. Geographically, it generates maximum revenue from Taiwan, followed by China, and other markets.
85GF Score

Get the complete analysis for TPE:6192

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$121.00
Price
NT$102.72
GF Value