Onano Industrial (TPE:6405) Cyclically Adjusted FCF per Share: NT$0.28 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6405 Onano Industrial Corp TPE:6405
35 GF Score
Price NT$38.85
GF Value NT$0.11
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Onano Industrial Cyclically Adjusted FCF per Share?

Onano Industrial TPE:6405 -4.90% 35 Cyclically Adjusted FCF per Share is NT$0.28 as of Dec. 2025. GuruFocus rates TPE:6405 with a GF Score™ of 35/100 and a GF Value™ of NT$0.11 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Onano Industrial's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.443. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.28 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Onano Industrial was -16.40% per year. The lowest was -16.40% per year. And the median was -16.40% per year.

As of today (2026-07-25), Onano Industrial's current stock price is NT$38.85. Onano Industrial's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.28. Onano Industrial's Cyclically Adjusted Price-to-FCF of today is 138.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Onano Industrial was 285.00. The lowest was 21.69. And the median was 58.02.


Onano Industrial  (TPE:6405) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Onano Industrial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=38.85/0.28
=138.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Onano Industrial was 285.00. The lowest was 21.69. And the median was 58.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Onano Industrial Cyclically Adjusted FCF per Share Related Terms


Onano Industrial Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Onano Industrial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Onano Industrial Cyclically Adjusted FCF per Share Chart

Onano Industrial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.82 0.48 0.21 -0.32 0.28

Onano Industrial Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.32 0.43 0.49 0.44 0.28

TPE:6405 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Onano Industrial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Onano Industrial Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Onano Industrial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Onano Industrial's Cyclically Adjusted Price-to-FCF falls into.


TPE:6405
35GF Score
Onano Industrial Corp TPE:6405
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Onano Industrial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Onano Industrial's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.443/324.0540*324.0540
=-0.443

Current CPI (Dec. 2025) = 324.0540.

Onano Industrial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.634 238.132 0.863
201606 0.498 241.018 0.670
201609 0.336 241.428 0.451
201612 1.295 241.432 1.738
201703 -0.687 243.801 -0.913
201706 -0.437 244.955 -0.578
201709 0.079 246.819 0.104
201712 1.027 246.524 1.350
201803 -0.536 249.554 -0.696
201806 0.837 251.989 1.076
201809 1.072 252.439 1.376
201812 0.055 251.233 0.071
201903 0.784 254.202 0.999
201906 -0.265 256.143 -0.335
201909 -0.109 256.759 -0.138
201912 0.259 256.974 0.327
202003 0.444 258.115 0.557
202006 -0.623 257.797 -0.783
202009 0.107 260.280 0.133
202012 0.344 260.474 0.428
202103 1.759 264.877 2.152
202106 -2.347 271.696 -2.799
202109 0.079 274.310 0.093
202112 0.742 278.802 0.862
202203 0.213 287.504 0.240
202206 -1.109 296.311 -1.213
202209 1.432 296.808 1.563
202212 -3.563 296.797 -3.890
202303 -0.162 301.836 -0.174
202306 -0.377 305.109 -0.400
202309 0.346 307.789 0.364
202312 -0.075 306.746 -0.079
202403 -0.305 312.332 -0.316
202406 0.020 314.175 0.021
202409 0.126 315.301 0.129
202412 0.331 315.605 0.340
202503 0.210 319.799 0.213
202506 -0.472 322.561 -0.474
202509 -0.047 324.800 -0.047
202512 -0.443 324.054 -0.443

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.28 mean?
Onano Industrial (TPE:6405) has a Cyclically Adjusted FCF per Share of NT$0.28 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Onano Industrial and its competitors.
Is Onano Industrial's Cyclically Adjusted FCF per Share too high?
Onano Industrial's current Cyclically Adjusted FCF per Share is NT$0.28. Overall, Onano Industrial has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Onano Industrial's Cyclically Adjusted FCF per Share compare to APH and GLW?
Onano Industrial's Cyclically Adjusted FCF per Share of NT$0.28 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Onano Industrial and its competitors. Onano Industrial's current Cyclically Adjusted FCF per Share is NT$0.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Onano Industrial stock overvalued right now?
Based on GuruFocus' analysis, Onano Industrial (TPE:6405) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$0.11, compared to a current price of NT$38.85 — trading 35218.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.28. Onano Industrial's overall GF Score™ is 35/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Onano Industrial (TPE:6405), the current Cyclically Adjusted FCF per Share is NT$0.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Onano Industrial (TPE:6405) Overvalued in 2026?

Based on GuruFocus' analysis, Onano Industrial stock appears to be overvalued. The current stock price of NT$38.85 is trading 35218.2% above its estimated GF Value™ of NT$0.11. GuruFocus considers Onano Industrial to be Significantly Overvalued.

Key valuation signals for TPE:6405:

  • Cyclically Adjusted FCF per Share: NT$0.28
  • GF Value™: NT$0.11 vs. price of NT$38.85 (35218.2% above fair value)
  • GF Score™: 35/100 with 2 warning signs

No single metric tells the full story. See the TPE:6405 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Onano Industrial Business Description

Address No.18, Beiyuan Road, Taoyuan County, Zhongli, TWN, 32063
Onano Industrial Corp manufactures and sells photoelectric thinned glass products. The Company's activities include a chemical method of slimming, polishing, and ITO processing. The products are mainly used in smart mobile phones and tablets, Mobile devices such as ultra-thin notebook computers. The Company earns revenue from slimmed opto-electronic glass generated in Taiwan.
35GF Score

Get the complete analysis for TPE:6405

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$38.85
Price
NT$0.11
GF Value