MJ International Co (TPE:8466) Cyclically Adjusted FCF per Share: NT$0.01 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8466 MJ International Co Ltd TPE:8466
50 GF Score
Price NT$17.50
GF Value NT$42.67
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is MJ International Co Cyclically Adjusted FCF per Share?

MJ International Co TPE:8466 +0.29% 50 Cyclically Adjusted FCF per Share is NT$0.01 as of Dec. 2025. GuruFocus rates TPE:8466 with a GF Score™ of 50/100 and a GF Value™ of NT$42.67 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MJ International Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.448. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.01 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-22), MJ International Co's current stock price is NT$17.50. MJ International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.01. MJ International Co's Cyclically Adjusted Price-to-FCF of today is 1,750.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MJ International Co was 2390.00. The lowest was 361.67. And the median was 1410.00.


MJ International Co  (TPE:8466) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MJ International Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.50/0.01
=1,750.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MJ International Co was 2390.00. The lowest was 361.67. And the median was 1410.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MJ International Co Cyclically Adjusted FCF per Share Related Terms


MJ International Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MJ International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MJ International Co Cyclically Adjusted FCF per Share Chart

MJ International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.70 0.01

MJ International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.70 -0.22 0.04 0.06 0.01

TPE:8466 vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, MJ International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MJ International Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, MJ International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MJ International Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:8466
50GF Score
MJ International Co Ltd TPE:8466
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MJ International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MJ International Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.448/324.0540*324.0540
=-0.448

Current CPI (Dec. 2025) = 324.0540.

MJ International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.094 238.132 2.850
201606 2.564 241.018 3.447
201609 2.154 241.428 2.891
201612 5.341 241.432 7.169
201703 -1.846 243.801 -2.454
201706 -0.800 244.955 -1.058
201709 2.293 246.819 3.011
201712 0.315 246.524 0.414
201803 3.267 249.554 4.242
201806 3.006 251.989 3.866
201809 -1.225 252.439 -1.573
201812 1.002 251.233 1.292
201903 -0.667 254.202 -0.850
201906 1.830 256.143 2.315
201909 0.458 256.759 0.578
201912 -7.837 256.974 -9.883
202003 0.123 258.115 0.154
202006 3.710 257.797 4.664
202009 -0.537 260.280 -0.669
202012 -4.284 260.474 -5.330
202103 -2.018 264.877 -2.469
202106 -6.919 271.696 -8.252
202109 -4.293 274.310 -5.072
202112 -8.512 278.802 -9.894
202203 -5.245 287.504 -5.912
202206 0.317 296.311 0.347
202209 6.582 296.808 7.186
202212 3.751 296.797 4.095
202303 -2.582 301.836 -2.772
202306 0.046 305.109 0.049
202309 1.912 307.789 2.013
202312 2.366 306.746 2.500
202403 -0.955 312.332 -0.991
202406 -1.995 314.175 -2.058
202409 -2.871 315.301 -2.951
202412 2.588 315.605 2.657
202503 4.314 319.799 4.371
202506 2.474 322.561 2.485
202509 0.175 324.800 0.175
202512 -0.448 324.054 -0.448

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.01 mean?
MJ International Co (TPE:8466) has a Cyclically Adjusted FCF per Share of NT$0.01 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MJ International Co and its competitors.
Is MJ International Co's Cyclically Adjusted FCF per Share too high?
MJ International Co's current Cyclically Adjusted FCF per Share is NT$0.01. Overall, MJ International Co has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does MJ International Co's Cyclically Adjusted FCF per Share compare to TT and JCI?
MJ International Co's Cyclically Adjusted FCF per Share of NT$0.01 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MJ International Co and its competitors. MJ International Co's current Cyclically Adjusted FCF per Share is NT$0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MJ International Co stock overvalued right now?
Based on GuruFocus' analysis, MJ International Co (TPE:8466) is currently considered Possible Value Trap. The stock's GF Value™ is NT$42.67, compared to a current price of NT$17.50 — trading 59% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.01. MJ International Co's overall GF Score™ is 50/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MJ International Co (TPE:8466), the current Cyclically Adjusted FCF per Share is NT$0.01 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MJ International Co (TPE:8466) Overvalued in 2026?

Based on GuruFocus' analysis, MJ International Co stock appears to be undervalued. The current stock price of NT$17.50 is trading 59% below its estimated GF Value™ of NT$42.67. GuruFocus considers MJ International Co to be Possible Value Trap.

Key valuation signals for TPE:8466:

  • Cyclically Adjusted FCF per Share: NT$0.01
  • GF Value™: NT$42.67 vs. price of NT$17.50 (59% below fair value)
  • GF Score™: 50/100 with 8 warning signs

No single metric tells the full story. See the TPE:8466 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MJ International Co Business Description

Address No.126, Danuan Road, Tucheng District, New Taipei City, TWN, 23676
MJ International Co Ltd operating activities the development and sale of plastic flooring tiles. Its product includes LVT and SPC floors Rigid core, LVT Dry Back Wood Design, LVT Dry Back Stone Design, LVT Dry Back Carpet Design, LVT Dry Back Exclusive Design. The company has single operating segment. It operates in two principal geographical areas, Mainland China and Taiwan.
50GF Score

Get the complete analysis for TPE:8466

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.50
Price
NT$42.67
GF Value