MJ International Co (TPE:8466) Cyclically Adjusted Revenue per Share: NT$57.39 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8466 MJ International Co Ltd TPE:8466
49 GF Score
Price NT$17.30
GF Value NT$42.66
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is MJ International Co Cyclically Adjusted Revenue per Share?

MJ International Co TPE:8466 +1.17% 49 Cyclically Adjusted Revenue per Share is NT$57.39 as of Dec. 2025. GuruFocus rates TPE:8466 with a GF Score™ of 49/100 and a GF Value™ of NT$42.66 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

MJ International Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$8.572. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$57.39 for the trailing ten years ended in Dec. 2025.

During the past 12 months, MJ International Co's average Cyclically Adjusted Revenue Growth Rate was -3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-28), MJ International Co's current stock price is NT$17.30. MJ International Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$57.39. MJ International Co's Cyclically Adjusted PS Ratio of today is 0.30.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MJ International Co was 1.00. The lowest was 0.24. And the median was 0.44.


MJ International Co  (TPE:8466) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

MJ International Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=17.30/57.39
=0.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MJ International Co was 1.00. The lowest was 0.24. And the median was 0.44.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


MJ International Co Cyclically Adjusted Revenue per Share Related Terms


MJ International Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for MJ International Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MJ International Co Cyclically Adjusted Revenue per Share Chart

MJ International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 59.14 57.39

MJ International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.14 59.60 59.34 58.77 57.39

TPE:8466 vs TT, JCI, CARR: Cyclically Adjusted Revenue per Share Comparison

For the Building Products & Equipment subindustry, MJ International Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MJ International Co Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, MJ International Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where MJ International Co's Cyclically Adjusted PS Ratio falls into.


TPE:8466
49GF Score
MJ International Co Ltd TPE:8466
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MJ International Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MJ International Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=8.572/324.0540*324.0540
=8.572

Current CPI (Dec. 2025) = 324.0540.

MJ International Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 14.360 238.132 19.541
201606 15.979 241.018 21.484
201609 13.867 241.428 18.613
201612 13.572 241.432 18.217
201703 12.728 243.801 16.918
201706 14.871 244.955 19.673
201709 14.319 246.819 18.800
201712 13.267 246.524 17.439
201803 11.036 249.554 14.331
201806 10.324 251.989 13.277
201809 10.881 252.439 13.968
201812 12.228 251.233 15.772
201903 12.638 254.202 16.111
201906 14.055 256.143 17.781
201909 12.482 256.759 15.753
201912 12.743 256.974 16.069
202003 9.468 258.115 11.887
202006 11.075 257.797 13.921
202009 11.993 260.280 14.932
202012 10.029 260.474 12.477
202103 9.801 264.877 11.991
202106 12.205 271.696 14.557
202109 11.895 274.310 14.052
202112 16.351 278.802 19.005
202203 13.451 287.504 15.161
202206 14.456 296.311 15.809
202209 9.335 296.808 10.192
202212 6.796 296.797 7.420
202303 7.823 301.836 8.399
202306 11.578 305.109 12.297
202309 10.689 307.789 11.254
202312 9.949 306.746 10.510
202403 10.867 312.332 11.275
202406 12.355 314.175 12.743
202409 16.966 315.301 17.437
202412 13.940 315.605 14.313
202503 11.775 319.799 11.932
202506 10.309 322.561 10.357
202509 9.699 324.800 9.677
202512 8.572 324.054 8.572

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$57.39 mean?
MJ International Co (TPE:8466) has a Cyclically Adjusted Revenue per Share of NT$57.39 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MJ International Co and its competitors.
Is MJ International Co's Cyclically Adjusted Revenue per Share too high?
MJ International Co's current Cyclically Adjusted Revenue per Share is NT$57.39. Overall, MJ International Co has a GF Score™ of 49/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does MJ International Co's Cyclically Adjusted Revenue per Share compare to TT and JCI?
MJ International Co's Cyclically Adjusted Revenue per Share of NT$57.39 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MJ International Co and its competitors. MJ International Co's current Cyclically Adjusted Revenue per Share is NT$57.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MJ International Co stock overvalued right now?
Based on GuruFocus' analysis, MJ International Co (TPE:8466) is currently considered Possible Value Trap. The stock's GF Value™ is NT$42.66, compared to a current price of NT$17.30 — trading 59.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$57.39. MJ International Co's overall GF Score™ is 49/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For MJ International Co (TPE:8466), the current Cyclically Adjusted Revenue per Share is NT$57.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MJ International Co (TPE:8466) Overvalued in 2026?

Based on GuruFocus' analysis, MJ International Co stock appears to be undervalued. The current stock price of NT$17.30 is trading 59.4% below its estimated GF Value™ of NT$42.66. GuruFocus considers MJ International Co to be Possible Value Trap.

Key valuation signals for TPE:8466:

  • Cyclically Adjusted Revenue per Share: NT$57.39
  • GF Value™: NT$42.66 vs. price of NT$17.30 (59.4% below fair value)
  • GF Score™: 49/100 with 8 warning signs

No single metric tells the full story. See the TPE:8466 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MJ International Co Business Description

Address No.126, Danuan Road, Tucheng District, New Taipei City, TWN, 23676
MJ International Co Ltd operating activities the development and sale of plastic flooring tiles. Its product includes LVT and SPC floors Rigid core, LVT Dry Back Wood Design, LVT Dry Back Stone Design, LVT Dry Back Carpet Design, LVT Dry Back Exclusive Design. The company has single operating segment. It operates in two principal geographical areas, Mainland China and Taiwan.
49GF Score

Get the complete analysis for TPE:8466

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.30
Price
NT$42.66
GF Value