Jiyuan Packaging Holdings (TPE:8488) Cyclically Adjusted FCF per Share: NT$3.18 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8488 Jiyuan Packaging Holdings Ltd TPE:8488
73 GF Score
Price NT$10.10
GF Value NT$11.30
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Jiyuan Packaging Holdings Cyclically Adjusted FCF per Share?

Jiyuan Packaging Holdings TPE:8488 -1.46% 73 Cyclically Adjusted FCF per Share is NT$3.18 as of Dec. 2025. GuruFocus rates TPE:8488 with a GF Score™ of 73/100 and a GF Value™ of NT$11.30 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jiyuan Packaging Holdings's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.951. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.18 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Jiyuan Packaging Holdings's average Cyclically Adjusted FCF Growth Rate was -7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-19), Jiyuan Packaging Holdings's current stock price is NT$10.10. Jiyuan Packaging Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.18. Jiyuan Packaging Holdings's Cyclically Adjusted Price-to-FCF of today is 3.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiyuan Packaging Holdings was 4.57. The lowest was 3.06. And the median was 3.40.


Jiyuan Packaging Holdings  (TPE:8488) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jiyuan Packaging Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.10/3.18
=3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiyuan Packaging Holdings was 4.57. The lowest was 3.06. And the median was 3.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jiyuan Packaging Holdings Cyclically Adjusted FCF per Share Related Terms


Jiyuan Packaging Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jiyuan Packaging Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiyuan Packaging Holdings Cyclically Adjusted FCF per Share Chart

Jiyuan Packaging Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 3.43 3.18

Jiyuan Packaging Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.43 2.93 2.75 3.07 3.18

TPE:8488 vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Jiyuan Packaging Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiyuan Packaging Holdings Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Jiyuan Packaging Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jiyuan Packaging Holdings's Cyclically Adjusted Price-to-FCF falls into.


TPE:8488
73GF Score
Jiyuan Packaging Holdings Ltd TPE:8488
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiyuan Packaging Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jiyuan Packaging Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.951/324.0540*324.0540
=1.951

Current CPI (Dec. 2025) = 324.0540.

Jiyuan Packaging Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.953 238.132 2.658
201606 -1.389 241.018 -1.868
201609 -7.126 241.428 -9.565
201612 -2.881 241.432 -3.867
201703 2.058 243.801 2.735
201706 1.467 244.955 1.941
201709 1.456 246.819 1.912
201712 7.099 246.524 9.332
201803 0.801 249.554 1.040
201806 -4.340 251.989 -5.581
201809 2.655 252.439 3.408
201812 8.083 251.233 10.426
201903 0.013 254.202 0.017
201906 -2.405 256.143 -3.043
201909 -0.537 256.759 -0.678
201912 8.558 256.974 10.792
202003 -2.023 258.115 -2.540
202006 -5.567 257.797 -6.998
202009 6.487 260.280 8.076
202012 0.977 260.474 1.215
202103 -0.595 264.877 -0.728
202106 -0.112 271.696 -0.134
202109 1.141 274.310 1.348
202112 3.232 278.802 3.757
202203 -2.841 287.504 -3.202
202206 -3.539 296.311 -3.870
202209 0.478 296.808 0.522
202212 4.023 296.797 4.392
202303 -1.204 301.836 -1.293
202306 1.489 305.109 1.581
202309 4.434 307.789 4.668
202312 3.447 306.746 3.641
202403 -3.152 312.332 -3.270
202406 2.521 314.175 2.600
202409 -3.607 315.301 -3.707
202412 5.793 315.605 5.948
202503 -4.190 319.799 -4.246
202506 -1.201 322.561 -1.207
202509 3.680 324.800 3.672
202512 1.951 324.054 1.951

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.18 mean?
Jiyuan Packaging Holdings (TPE:8488) has a Cyclically Adjusted FCF per Share of NT$3.18 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiyuan Packaging Holdings and its competitors.
Is Jiyuan Packaging Holdings' Cyclically Adjusted FCF per Share too high?
Jiyuan Packaging Holdings' current Cyclically Adjusted FCF per Share is NT$3.18. Overall, Jiyuan Packaging Holdings has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jiyuan Packaging Holdings' Cyclically Adjusted FCF per Share compare to SW and PKG?
Jiyuan Packaging Holdings' Cyclically Adjusted FCF per Share of NT$3.18 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiyuan Packaging Holdings and its competitors. Jiyuan Packaging Holdings's current Cyclically Adjusted FCF per Share is NT$3.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiyuan Packaging Holdings stock overvalued right now?
Based on GuruFocus' analysis, Jiyuan Packaging Holdings (TPE:8488) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$11.30, compared to a current price of NT$10.10 — trading 10.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.18. Jiyuan Packaging Holdings' overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jiyuan Packaging Holdings (TPE:8488), the current Cyclically Adjusted FCF per Share is NT$3.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiyuan Packaging Holdings (TPE:8488) Overvalued in 2026?

Based on GuruFocus' analysis, Jiyuan Packaging Holdings stock appears to be undervalued. The current stock price of NT$10.10 is trading 10.6% below its estimated GF Value™ of NT$11.30. GuruFocus considers Jiyuan Packaging Holdings to be Modestly Undervalued.

Key valuation signals for TPE:8488:

  • Cyclically Adjusted FCF per Share: NT$3.18
  • GF Value™: NT$11.30 vs. price of NT$10.10 (10.6% below fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the TPE:8488 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiyuan Packaging Holdings Business Description

Address Hibiscus Way, 802 West Bay Road, P. O. Box 31119, Grand Pavilion, Grand Cayman, CYM, KY1 1205
Jiyuan Packaging Holdings Ltd is mainly engaged in the production and sales of tin cans and aluminum cans. The company's main business activities include research and development, manufacturing, and sales of various metal packaging containers.
73GF Score

Get the complete analysis for TPE:8488

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$10.10
Price
NT$11.30
GF Value