Sojitz (TSE:2768) Cyclically Adjusted FCF per Share: 円146.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2768 Sojitz Corp TSE:2768
75 GF Score
Price 円5,540.00
GF Value 円4,200.56
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Sojitz Cyclically Adjusted FCF per Share?

Sojitz TSE:2768 +2.84% 75 Cyclically Adjusted FCF per Share is 円146.51 as of Mar. 2026. GuruFocus rates TSE:2768 with a GF Score™ of 75/100 and a GF Value™ of 円4,200.56 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sojitz's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-341.069. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円146.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sojitz's average Cyclically Adjusted FCF Growth Rate was -21.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sojitz was 18.80% per year. The lowest was -6.40% per year. And the median was 0.10% per year.

As of today (2026-08-07), Sojitz's current stock price is 円5540.00. Sojitz's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円146.51. Sojitz's Cyclically Adjusted Price-to-FCF of today is 37.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sojitz was 43.57. The lowest was 8.29. And the median was 15.83.


Sojitz  (TSE:2768) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sojitz's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5540.00/146.51
=37.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sojitz was 43.57. The lowest was 8.29. And the median was 15.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sojitz Cyclically Adjusted FCF per Share Related Terms


Sojitz Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sojitz's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sojitz Cyclically Adjusted FCF per Share Chart

Sojitz Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 123.90 178.65 211.58 187.34 146.51

Sojitz Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 187.34 185.09 169.93 178.80 146.51

TSE:2768 vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Sojitz's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sojitz Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sojitz's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sojitz's Cyclically Adjusted Price-to-FCF falls into.


TSE:2768
75GF Score
Sojitz Corp TSE:2768
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sojitz Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sojitz's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-341.069/112.7000*112.7000
=-341.069

Current CPI (Mar. 2026) = 112.7000.

Sojitz Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 125.670 98.100 144.373
201609 -17.818 98.000 -20.491
201612 -65.967 98.400 -75.554
201703 -174.548 98.100 -200.526
201706 -146.273 98.500 -167.360
201709 19.753 98.800 22.532
201712 -217.426 99.400 -246.518
201803 611.390 99.200 694.593
201806 -433.536 99.200 -492.535
201809 560.581 99.900 632.407
201812 -156.023 99.700 -176.367
201903 263.529 99.700 297.891
201906 2.305 99.800 2.603
201909 188.124 100.100 211.804
201912 -62.762 100.500 -70.381
202003 -93.511 100.300 -105.072
202006 30.230 99.900 34.103
202009 316.009 99.900 356.499
202012 -116.096 99.300 -131.763
202103 -3.749 99.900 -4.229
202106 -102.725 99.500 -116.353
202109 179.649 100.100 202.262
202112 28.385 100.100 31.958
202203 60.844 101.100 67.825
202206 127.289 101.800 140.918
202209 164.190 103.100 179.478
202212 151.217 104.100 163.709
202303 135.112 104.400 145.854
202306 -94.780 105.200 -101.537
202309 412.733 106.200 437.994
202312 -32.198 106.800 -33.977
202403 79.402 107.200 83.476
202406 -91.266 108.200 -95.062
202409 -247.226 108.900 -255.853
202412 241.434 110.700 245.796
202503 -196.509 111.100 -199.339
202506 -50.709 111.700 -51.163
202509 84.523 112.000 85.051
202512 169.613 113.000 169.163
202603 -341.069 112.700 -341.069

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円146.51 mean?
Sojitz (TSE:2768) has a Cyclically Adjusted FCF per Share of 円146.51 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sojitz and its competitors.
Is Sojitz's Cyclically Adjusted FCF per Share too high?
Sojitz's current Cyclically Adjusted FCF per Share is 円146.51. Overall, Sojitz has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sojitz's Cyclically Adjusted FCF per Share compare to MMM and HON?
Sojitz's Cyclically Adjusted FCF per Share of 円146.51 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sojitz and its competitors. Sojitz's current Cyclically Adjusted FCF per Share is 円146.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sojitz stock overvalued right now?
Based on GuruFocus' analysis, Sojitz (TSE:2768) is currently considered Significantly Overvalued. The stock's GF Value™ is 円4,200.56, compared to a current price of 円5,540.00 — trading 31.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円146.51. Sojitz's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sojitz (TSE:2768), the current Cyclically Adjusted FCF per Share is 円146.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sojitz (TSE:2768) Overvalued in 2026?

Based on GuruFocus' analysis, Sojitz stock appears to be overvalued. The current stock price of 円5,540.00 is trading 31.9% above its estimated GF Value™ of 円4,200.56. GuruFocus considers Sojitz to be Significantly Overvalued.

Key valuation signals for TSE:2768:

  • Cyclically Adjusted FCF per Share: 円146.51
  • GF Value™: 円4,200.56 vs. price of 円5,540.00 (31.9% above fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the TSE:2768 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sojitz Business Description

Address 2-1-1 Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 100-8691
Sojitz Corp is a Japanese business conglomerate. The group operates eight business segments: Automobile, Aviation/Social Infrastructure, Chemistry, Consumer Goods and Agribusiness, Energy and Healthcare, Metals, Resources and Recycling, Retail and Consumer Services, and Others.. It generates the majority of its revenue from the Chemistry segment which which covers organic and inorganic chemicals, functional and fine chemicals, industrial salts, natural healthcare products, rare earths, general-purpose and high-performance resins, eco-friendly resins, packaging materials, films and sheets, plastic molding machines, synthetic resin products, liquid crystals, optical products, electronic materials such as printed circuit boards, and textile raw materials.
75GF Score

Get the complete analysis for TSE:2768

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,540.00
Price
円4,200.56
GF Value