Sojitz (TSE:2768) Beneish M-Score: -2.18 (As of Jun. 28, 2026)


TSE:2768 Sojitz Corp TSE:2768
78 GF Score
Price 円5,283.00
GF Value 円4,160.67
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Sojitz Beneish M-Score?

Sojitz TSE:2768 +0.92% 78 Beneish M-Score is -2.18 as of Jun. 28, 2026. GuruFocus rates TSE:2768 with a GF Score™ of 78/100 and a GF Value™ of 円4,160.67 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 536 Conglomerates companies, Sojitz ranks worse than 75.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.18 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sojitz's Beneish M-Score or its related term are showing as below:

TSE:2768' s Beneish M-Score Range Over the Past 10 Years
Min: -2.61   Med: -2.39   Max: -2.18
Current: -2.18

During the past 13 years, the highest Beneish M-Score of Sojitz was -2.18. The lowest was -2.61. And the median was -2.39.


Sojitz Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sojitz's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sojitz Beneish M-Score Chart

Sojitz Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -2.61 -2.43 -2.24 -2.18

Sojitz Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 0.00 -2.36 -2.32 -2.18

TSE:2768 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Sojitz's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sojitz Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sojitz's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sojitz's Beneish M-Score falls into.


TSE:2768
78GF Score
Sojitz Corp TSE:2768
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sojitz Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sojitz for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1049+0.528 * 1.0368+0.404 * 0.9886+0.892 * 1.0987+0.115 * 0.925
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0289+4.679 * 0.023808-0.327 * 1.0047
=-2.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,092,352 Mil.
Revenue was 771555 + 745449 + 641446 + 598900 = 円2,757,350 Mil.
Gross Profit was 96908 + 98973 + 89366 + 82242 = 円367,489 Mil.
Total Current Assets was 円1,928,400 Mil.
Total Assets was 円3,648,023 Mil.
Property, Plant and Equipment(Net PPE) was 円361,992 Mil.
Depreciation, Depletion and Amortization(DDA) was 円49,860 Mil.
Selling, General, & Admin. Expense(SGA) was 円305,116 Mil.
Total Current Liabilities was 円1,240,924 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,080,247 Mil.
Net Income was 23190 + 35146 + 24196 + 21079 = 円103,611 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was -58251 + 43671 + 32065 + -726 = 円16,759 Mil.
Total Receivables was 円899,822 Mil.
Revenue was 628372 + 646118 + 611422 + 623802 = 円2,509,714 Mil.
Gross Profit was 86166 + 95002 + 80734 + 84891 = 円346,793 Mil.
Total Current Assets was 円1,575,122 Mil.
Total Assets was 円3,087,252 Mil.
Property, Plant and Equipment(Net PPE) was 円349,959 Mil.
Depreciation, Depletion and Amortization(DDA) was 円44,133 Mil.
Selling, General, & Admin. Expense(SGA) was 円269,903 Mil.
Total Current Liabilities was 円985,578 Mil.
Long-Term Debt & Capital Lease Obligation was 円969,597 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1092352 / 2757350) / (899822 / 2509714)
=0.39616 / 0.358536
=1.1049

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(346793 / 2509714) / (367489 / 2757350)
=0.13818 / 0.133276
=1.0368

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1928400 + 361992) / 3648023) / (1 - (1575122 + 349959) / 3087252)
=0.372155 / 0.376442
=0.9886

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2757350 / 2509714
=1.0987

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(44133 / (44133 + 349959)) / (49860 / (49860 + 361992))
=0.111987 / 0.121063
=0.925

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(305116 / 2757350) / (269903 / 2509714)
=0.110656 / 0.107543
=1.0289

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1080247 + 1240924) / 3648023) / ((969597 + 985578) / 3087252)
=0.636282 / 0.633306
=1.0047

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(103611 - 0 - 16759) / 3648023
=0.023808

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sojitz has a M-score of -2.18 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.18 mean?
Sojitz (TSE:2768) has a Beneish M-Score of -2.18 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sojitz and its competitors. According to the industry distribution chart, Sojitz ranks #404 out of 536 companies in the Conglomerates industry, placing it in the top 75.4%.
Is Sojitz's Beneish M-Score too high?
Sojitz's current Beneish M-Score is -2.18. Based on the distribution chart, Sojitz ranks #404 out of 536 companies in the Conglomerates industry, which is in the bottom quartile relative to peers. Overall, Sojitz has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sojitz's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Sojitz ranks #404 out of 536 companies for Beneish M-Score. This places Sojitz in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sojitz and its competitors. Sojitz's current Beneish M-Score is -2.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sojitz stock overvalued right now?
Based on GuruFocus' analysis, Sojitz (TSE:2768) is currently considered Modestly Overvalued. The stock's GF Value™ is 円4,160.67, compared to a current price of 円5,283.00 — trading 27% above its estimated fair value. The current Beneish M-Score is -2.18. Sojitz's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sojitz (TSE:2768), the current Beneish M-Score is -2.18 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sojitz (TSE:2768) Overvalued in 2026?

Based on GuruFocus' analysis, Sojitz stock appears to be overvalued. The current stock price of 円5,283.00 is trading 27% above its estimated GF Value™ of 円4,160.67. GuruFocus considers Sojitz to be Modestly Overvalued.

Key valuation signals for TSE:2768:

  • Beneish M-Score: -2.18
  • GF Value™: 円4,160.67 vs. price of 円5,283.00 (27% above fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the TSE:2768 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sojitz Business Description

Address 2-1-1 Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 100-8691
Sojitz Corp is a Japanese business conglomerate. The group operates eight business segments: Automobile, Aviation/Social Infrastructure, Chemistry, Consumer Goods and Agribusiness, Energy and Healthcare, Metals, Resources and Recycling, Retail and Consumer Services, and Others.. It generates the majority of its revenue from the Chemistry segment which which covers organic and inorganic chemicals, functional and fine chemicals, industrial salts, natural healthcare products, rare earths, general-purpose and high-performance resins, eco-friendly resins, packaging materials, films and sheets, plastic molding machines, synthetic resin products, liquid crystals, optical products, electronic materials such as printed circuit boards, and textile raw materials.
78GF Score

Get the complete analysis for TSE:2768

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,283.00
Price
円4,160.67
GF Value