GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Stream Co Ltd (TSE:3071) » Definitions » Cyclically Adjusted FCF per Share

Stream Co (TSE:3071) Cyclically Adjusted FCF per Share : 円3.20 (As of Apr. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Stream Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stream Co's adjusted free cash flow per share for the three months ended in Apr. 2024 was 円43.450. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円3.20 for the trailing ten years ended in Apr. 2024.

During the past 12 months, Stream Co's average Cyclically Adjusted FCF Growth Rate was 168.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 38.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stream Co was 38.70% per year. The lowest was 38.70% per year. And the median was 38.70% per year.

As of today (2024-06-24), Stream Co's current stock price is 円108.00. Stream Co's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2024 was 円3.20. Stream Co's Cyclically Adjusted Price-to-FCF of today is 33.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stream Co was 1642.86. The lowest was 20.32. And the median was 37.66.


Stream Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Stream Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stream Co Cyclically Adjusted FCF per Share Chart

Stream Co Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.28 -2.74 3.84 2.77 -0.63

Stream Co Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.19 0.07 -0.04 -0.63 3.20

Competitive Comparison of Stream Co's Cyclically Adjusted FCF per Share

For the Internet Retail subindustry, Stream Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stream Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Stream Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stream Co's Cyclically Adjusted Price-to-FCF falls into.



Stream Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stream Co's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=43.45/107.7000*107.7000
=43.450

Current CPI (Apr. 2024) = 107.7000.

Stream Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201407 -7.620 98.100 -8.366
201410 -20.712 98.200 -22.716
201501 8.036 97.800 8.849
201504 10.871 98.400 11.898
201507 -6.010 98.300 -6.585
201510 -7.679 98.500 -8.396
201601 -1.264 97.700 -1.393
201604 -8.011 98.100 -8.795
201607 8.419 97.900 9.262
201610 -10.141 98.600 -11.077
201701 -3.066 98.200 -3.363
201704 6.045 98.500 6.610
201707 -1.676 98.300 -1.836
201710 10.454 98.800 11.396
201801 -8.362 99.500 -9.051
201804 -2.534 99.100 -2.754
201807 -0.399 99.200 -0.433
201810 14.174 100.200 15.235
201901 -4.901 99.700 -5.294
201904 3.324 100.000 3.580
201907 -2.519 99.800 -2.718
201910 -0.671 100.400 -0.720
202001 5.766 100.500 6.179
202004 -2.853 100.200 -3.067
202007 22.084 100.000 23.784
202010 8.583 99.800 9.262
202101 -10.931 99.800 -11.796
202104 27.936 99.100 30.360
202107 -17.850 99.700 -19.282
202110 0.247 99.900 0.266
202201 8.469 100.300 9.094
202204 13.300 101.500 14.112
202207 -27.450 102.300 -28.899
202210 22.880 103.700 23.763
202301 -8.951 104.700 -9.207
202304 6.377 105.100 6.535
202307 -13.210 105.700 -13.460
202310 -4.195 107.100 -4.219
202401 -18.026 106.900 -18.161
202404 43.450 107.700 43.450

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Stream Co  (TSE:3071) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stream Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=108.00/3.2
=33.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stream Co was 1642.86. The lowest was 20.32. And the median was 37.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stream Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Stream Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Stream Co (TSE:3071) Business Description

Industry
Traded in Other Exchanges
N/A
Address
14 floor No. 7 No. 17, Sumitomo Shiba Park Building, Shiba, Minato-ku, Tokyo, JPN, 105-0014
Stream Co Ltd is engaged in the internet mail order management business, net mail order support business, cosmetics development, sales business, and online game business.

Stream Co (TSE:3071) Headlines

No Headlines