Stream Co (TSE:3071) Cyclically Adjusted FCF per Share: 円9.38 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3071 Stream Co Ltd TSE:3071
45 GF Score
Price 円102.00
GF Value 円64.04
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Stream Co Cyclically Adjusted FCF per Share?

Stream Co TSE:3071 +0.99% 45 Cyclically Adjusted FCF per Share is 円9.38 as of Apr. 2026. GuruFocus rates TSE:3071 with a GF Score™ of 45/100 and a GF Value™ of 円64.04 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stream Co's adjusted free cash flow per share for the three months ended in Apr. 2026 was 円9.924. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円9.38 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Stream Co's average Cyclically Adjusted FCF Growth Rate was 38.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stream Co was 38.70% per year. The lowest was 38.70% per year. And the median was 38.70% per year.

As of today (2026-07-22), Stream Co's current stock price is 円102.00. Stream Co's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was 円9.38. Stream Co's Cyclically Adjusted Price-to-FCF of today is 10.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stream Co was 1642.86. The lowest was 10.55. And the median was 32.69.


Stream Co  (TSE:3071) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stream Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=102.00/9.38
=10.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stream Co was 1642.86. The lowest was 10.55. And the median was 32.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stream Co Cyclically Adjusted FCF per Share Related Terms


Stream Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Stream Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stream Co Cyclically Adjusted FCF per Share Chart

Stream Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.84 2.77 -0.63 0.00 0.00

Stream Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.78 6.06 0.00 0.00 9.38

TSE:3071 vs AMZN, BABA, PDD: Cyclically Adjusted FCF per Share Comparison

For the Internet Retail subindustry, Stream Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stream Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Stream Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stream Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:3071
45GF Score
Stream Co Ltd TSE:3071
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stream Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stream Co's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=9.924/113.0000*113.0000
=9.924

Current CPI (Apr. 2026) = 113.0000.

Stream Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201604 -8.011 98.100 -9.228
201607 8.419 97.900 9.718
201610 -10.141 98.600 -11.622
201701 -3.066 98.200 -3.528
201704 6.045 98.500 6.935
201707 -1.676 98.300 -1.927
201710 10.454 98.800 11.956
201801 -8.362 99.500 -9.497
201804 -2.534 99.100 -2.889
201807 -0.399 99.200 -0.455
201810 14.174 100.200 15.985
201901 -4.901 99.700 -5.555
201904 3.324 100.000 3.756
201907 -2.519 99.800 -2.852
201910 -0.671 100.400 -0.755
202001 5.766 100.500 6.483
202004 -2.853 100.200 -3.217
202007 22.084 100.000 24.955
202010 8.583 99.800 9.718
202101 -10.931 99.800 -12.377
202104 27.936 99.100 31.854
202107 -17.850 99.700 -20.231
202110 0.247 99.900 0.279
202201 8.469 100.300 9.541
202204 13.300 101.500 14.807
202207 -27.450 102.300 -30.321
202210 22.880 103.700 24.932
202301 -8.951 104.700 -9.661
202304 6.377 105.100 6.856
202307 -13.210 105.700 -14.122
202310 -4.195 107.100 -4.426
202401 -18.026 106.900 -19.055
202404 43.450 107.700 45.588
202407 -8.822 108.600 -9.179
202501 0.000 111.200 0.000
202504 18.975 111.500 19.230
202507 5.065 111.900 5.115
202510 0.000 112.800 0.000
202601 0.000 112.900 0.000
202604 9.924 113.000 9.924

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円9.38 mean?
Stream Co (TSE:3071) has a Cyclically Adjusted FCF per Share of 円9.38 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stream Co and its competitors.
Is Stream Co's Cyclically Adjusted FCF per Share too high?
Stream Co's current Cyclically Adjusted FCF per Share is 円9.38. Overall, Stream Co has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Stream Co's Cyclically Adjusted FCF per Share compare to AMZN and BABA?
Stream Co's Cyclically Adjusted FCF per Share of 円9.38 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stream Co and its competitors. Stream Co's current Cyclically Adjusted FCF per Share is 円9.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stream Co stock overvalued right now?
Based on GuruFocus' analysis, Stream Co (TSE:3071) is currently considered Significantly Overvalued. The stock's GF Value™ is 円64.04, compared to a current price of 円102.00 — trading 59.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円9.38. Stream Co's overall GF Score™ is 45/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Stream Co (TSE:3071), the current Cyclically Adjusted FCF per Share is 円9.38 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stream Co (TSE:3071) Overvalued in 2026?

Based on GuruFocus' analysis, Stream Co stock appears to be overvalued. The current stock price of 円102.00 is trading 59.3% above its estimated GF Value™ of 円64.04. GuruFocus considers Stream Co to be Significantly Overvalued.

Key valuation signals for TSE:3071:

  • Cyclically Adjusted FCF per Share: 円9.38
  • GF Value™: 円64.04 vs. price of 円102.00 (59.3% above fair value)
  • GF Score™: 45/100 with 5 warning signs

No single metric tells the full story. See the TSE:3071 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stream Co Business Description

Address 6-17-21 Shinbashi, 5th Floor, Sumitomo Real Estate Onarimon Ekimae Building, Minato-ku, Tokyo, JPN, 105-0004
Stream Co Ltd is engaged in the internet mail order management business, net mail order support business, cosmetics development, sales business, and online game business.
45GF Score

Get the complete analysis for TSE:3071

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円102.00
Price
円64.04
GF Value