International Conglomerate of Distribution for Automobile Holdings Co (TSE:3184) Cyclically Adjusted FCF per Share: 円253.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3184 International Conglomerate of Distribution for Automobile Holdings Co Ltd TSE:3184
75 GF Score
Price 円4,500.00
GF Value 円3,623.38
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is International Conglomerate of Distribution for Automobile Holdings Co Cyclically Adjusted FCF per Share?

International Conglomerate of Distribution for Automobile Holdings Co TSE:3184 75 Cyclically Adjusted FCF per Share is 円253.41 as of Mar. 2026. GuruFocus rates TSE:3184 with a GF Score™ of 75/100 and a GF Value™ of 円3,623.38 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

International Conglomerate of Distribution for Automobile Holdings Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円-620.932. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円253.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, International Conglomerate of Distribution for Automobile Holdings Co's average Cyclically Adjusted FCF Growth Rate was -19.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of International Conglomerate of Distribution for Automobile Holdings Co was 6.20% per year. The lowest was -18.30% per year. And the median was -2.80% per year.

As of today (2026-07-29), International Conglomerate of Distribution for Automobile Holdings Co's current stock price is 円 4500.00. International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円253.41. International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted Price-to-FCF of today is 17.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of International Conglomerate of Distribution for Automobile Holdings Co was 21.52. The lowest was 7.91. And the median was 10.21.


International Conglomerate of Distribution for Automobile Holdings Co  (TSE:3184) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4500.00/253.41
=17.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of International Conglomerate of Distribution for Automobile Holdings Co was 21.52. The lowest was 7.91. And the median was 10.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


International Conglomerate of Distribution for Automobile Holdings Co Cyclically Adjusted FCF per Share Related Terms


International Conglomerate of Distribution for Automobile Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

International Conglomerate of Distribution for Automobile Holdings Co Cyclically Adjusted FCF per Share Chart

International Conglomerate of Distribution for Automobile Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 261.13 276.06 162.62 313.07 253.41

International Conglomerate of Distribution for Automobile Holdings Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 162.62 0.00 313.07 0.00 253.41

TSE:3184 vs CVNA, PAG, KMX: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


International Conglomerate of Distribution for Automobile Holdings Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:3184
75GF Score
International Conglomerate of Distribution for Automobile Holdings Co Ltd TSE:3184
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

International Conglomerate of Distribution for Automobile Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, International Conglomerate of Distribution for Automobile Holdings Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-620.932/112.7000*112.7000
=-620.932

Current CPI (Mar. 2026) = 112.7000.

International Conglomerate of Distribution for Automobile Holdings Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 -206.947 98.100 -237.746
201803 653.006 99.200 741.873
201903 688.270 99.700 778.014
202003 272.410 100.300 306.088
202103 596.944 99.900 673.429
202203 153.708 101.100 171.344
202303 417.221 104.400 450.391
202403 -757.043 107.200 -795.884
202503 1,052.363 111.100 1,067.519
202603 -620.932 112.700 -620.932

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円253.41 mean?
International Conglomerate of Distribution for Automobile Holdings Co (TSE:3184) has a Cyclically Adjusted FCF per Share of 円253.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on International Conglomerate of Distribution for Automobile Holdings Co and its competitors.
Is International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted FCF per Share too high?
International Conglomerate of Distribution for Automobile Holdings Co's current Cyclically Adjusted FCF per Share is 円253.41. Overall, International Conglomerate of Distribution for Automobile Holdings Co has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted FCF per Share compare to CVNA and PAG?
International Conglomerate of Distribution for Automobile Holdings Co's Cyclically Adjusted FCF per Share of 円253.41 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on International Conglomerate of Distribution for Automobile Holdings Co and its competitors. International Conglomerate of Distribution for Automobile Holdings Co's current Cyclically Adjusted FCF per Share is 円253.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Conglomerate of Distribution for Automobile Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, International Conglomerate of Distribution for Automobile Holdings Co (TSE:3184) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,623.38, compared to a current price of 円4,500.00 — trading 24.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円253.41. International Conglomerate of Distribution for Automobile Holdings Co's overall GF Score™ is 75/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For International Conglomerate of Distribution for Automobile Holdings Co (TSE:3184), the current Cyclically Adjusted FCF per Share is 円253.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is International Conglomerate of Distribution for Automobile Holdings Co (TSE:3184) Overvalued in 2026?

Based on GuruFocus' analysis, International Conglomerate of Distribution for Automobile Holdings Co stock appears to be overvalued. The current stock price of 円4,500.00 is trading 24.2% above its estimated GF Value™ of 円3,623.38. GuruFocus considers International Conglomerate of Distribution for Automobile Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:3184:

  • Cyclically Adjusted FCF per Share: 円253.41
  • GF Value™: 円3,623.38 vs. price of 円4,500.00 (24.2% above fair value)
  • GF Score™: 75/100 with 9 warning signs

No single metric tells the full story. See the TSE:3184 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


International Conglomerate of Distribution for Automobile Holdings Co Business Description

Address 234-1, Iinoderamachi, Mie Prefecture, Suzuka-shi, JPN, 513802
International Conglomerate of Distribution for Automobile Holdings Co Ltd is engaged in the dealership of new and used cars. The Group's business is divided into two segments: automobile sales-related business and automobile recycling business.
75GF Score

Get the complete analysis for TSE:3184

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,500.00
Price
円3,623.38
GF Value