GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » USS Co Ltd (TSE:4732) » Definitions » Cyclically Adjusted FCF per Share

USS Co (TSE:4732) Cyclically Adjusted FCF per Share : 円61.42 (As of Dec. 2024)


View and export this data going back to 2000. Start your Free Trial

What is USS Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

USS Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was 円-18.257. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円61.42 for the trailing ten years ended in Dec. 2024.

During the past 12 months, USS Co's average Cyclically Adjusted FCF Growth Rate was 7.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of USS Co was 9.20% per year. The lowest was 5.30% per year. And the median was 6.60% per year.

As of today (2025-05-10), USS Co's current stock price is 円1445.00. USS Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was 円61.42. USS Co's Cyclically Adjusted Price-to-FCF of today is 23.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of USS Co was 34.42. The lowest was 16.68. And the median was 22.78.


USS Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for USS Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

USS Co Cyclically Adjusted FCF per Share Chart

USS Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.00 46.37 49.49 53.45 60.31

USS Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.98 60.31 61.86 62.89 61.42

Competitive Comparison of USS Co's Cyclically Adjusted FCF per Share

For the Auto & Truck Dealerships subindustry, USS Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


USS Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, USS Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where USS Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

USS Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, USS Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-18.257/110.7000*110.7000
=-18.257

Current CPI (Dec. 2024) = 110.7000.

USS Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 24.813 97.900 28.057
201506 0.592 98.400 0.666
201509 11.579 98.500 13.013
201512 3.288 98.100 3.710
201603 17.935 97.900 20.280
201606 1.112 98.100 1.255
201609 15.813 98.000 17.862
201612 1.669 98.400 1.878
201703 26.596 98.100 30.012
201706 1.315 98.500 1.478
201709 19.010 98.800 21.300
201712 0.381 99.400 0.424
201803 34.410 99.200 38.399
201806 5.499 99.200 6.136
201809 21.403 99.900 23.717
201812 1.219 99.700 1.353
201903 31.756 99.700 35.260
201906 4.615 99.800 5.119
201909 18.950 100.100 20.957
201912 -6.127 100.500 -6.749
202003 27.926 100.300 30.822
202006 0.220 99.900 0.244
202009 16.977 99.900 18.812
202012 12.130 99.300 13.523
202103 29.569 99.900 32.766
202106 3.938 99.500 4.381
202109 24.187 100.100 26.748
202112 10.262 100.100 11.349
202203 31.309 101.100 34.282
202206 5.518 101.800 6.000
202209 32.955 103.100 35.384
202212 -5.628 104.100 -5.985
202303 33.148 104.400 35.148
202306 13.418 105.200 14.120
202309 28.070 106.200 29.259
202312 -7.788 106.800 -8.072
202403 58.539 107.200 60.450
202406 7.356 108.200 7.526
202409 21.247 108.900 21.598
202412 -18.257 110.700 -18.257

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


USS Co  (TSE:4732) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

USS Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1445.00/61.42
=23.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of USS Co was 34.42. The lowest was 16.68. And the median was 22.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


USS Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of USS Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


USS Co Business Description

Industry
Traded in Other Exchanges
Address
507-20 Shinpo-Machi, Tokai-shi, Aichi Prefecture, JPN, 476-0005
USS Co Ltd is a Japanese company involved in managing used-vehicle auctions. It has two segments: the auction business (purchasing and selling used vehicles) and the environment-related business. The auction business distributes used vehicles by organizing auctions. The on-site auctions are held in 17 locations across the local market, satellite auctions, and Internet auctions. The recycling business scraps unsold vehicles to recycle them as rebuilt auto parts, raw materials, or solid fuel.

USS Co Headlines

No Headlines