GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Pan Pacific International Holdings Corp (TSE:7532) » Definitions » Cyclically Adjusted FCF per Share

Pan Pacific International Holdings (TSE:7532) Cyclically Adjusted FCF per Share : 円48.96 (As of Dec. 2023)


View and export this data going back to 1998. Start your Free Trial

What is Pan Pacific International Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pan Pacific International Holdings's adjusted free cash flow per share for the three months ended in Dec. 2023 was 円56.932. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円48.96 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Pan Pacific International Holdings's average Cyclically Adjusted FCF Growth Rate was 27.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 82.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pan Pacific International Holdings was 162.70% per year. The lowest was 39.90% per year. And the median was 41.60% per year.

As of today (2024-04-30), Pan Pacific International Holdings's current stock price is 円3731.00. Pan Pacific International Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was 円48.96. Pan Pacific International Holdings's Cyclically Adjusted Price-to-FCF of today is 76.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pan Pacific International Holdings was 2130.68. The lowest was 54.56. And the median was 122.86.


Pan Pacific International Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pan Pacific International Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pan Pacific International Holdings Cyclically Adjusted FCF per Share Chart

Pan Pacific International Holdings Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.75 14.62 21.93 27.67 40.02

Pan Pacific International Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.51 37.53 40.02 44.68 48.96

Competitive Comparison of Pan Pacific International Holdings's Cyclically Adjusted FCF per Share

For the Discount Stores subindustry, Pan Pacific International Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Pacific International Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Pan Pacific International Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pan Pacific International Holdings's Cyclically Adjusted Price-to-FCF falls into.



Pan Pacific International Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pan Pacific International Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=56.932/106.8000*106.8000
=56.932

Current CPI (Dec. 2023) = 106.8000.

Pan Pacific International Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -6.888 95.700 -7.687
201406 3.471 98.000 3.783
201409 -20.963 98.500 -22.729
201412 18.569 97.900 20.257
201503 -17.841 97.900 -19.463
201506 12.449 98.400 13.512
201509 -9.390 98.500 -10.181
201512 27.769 98.100 30.232
201603 -28.261 97.900 -30.830
201606 -13.968 98.100 -15.207
201609 -4.214 98.000 -4.592
201612 37.381 98.400 40.572
201703 -11.582 98.100 -12.609
201706 3.997 98.500 4.334
201709 1.484 98.800 1.604
201712 19.018 99.400 20.434
201803 -32.212 99.200 -34.680
201806 -0.812 99.200 -0.874
201809 1.045 99.900 1.117
201812 11.054 99.700 11.841
201903 81.302 99.700 87.092
201906 -5.443 99.800 -5.825
201909 1.852 100.100 1.976
201912 63.655 100.500 67.645
202003 -25.476 100.300 -27.127
202006 6.600 99.900 7.056
202009 0.967 99.900 1.034
202012 82.901 99.300 89.162
202103 -31.413 99.900 -33.583
202106 1.290 99.500 1.385
202109 -23.852 100.100 -25.448
202112 95.871 100.100 102.288
202203 -24.207 101.100 -25.572
202206 27.702 101.800 29.063
202209 -2.695 103.100 -2.792
202212 119.293 104.100 122.387
202303 -21.556 104.400 -22.052
202306 36.101 105.200 36.650
202309 40.309 106.200 40.537
202312 56.932 106.800 56.932

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pan Pacific International Holdings  (TSE:7532) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pan Pacific International Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3731.00/48.96
=76.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pan Pacific International Holdings was 2130.68. The lowest was 54.56. And the median was 122.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pan Pacific International Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pan Pacific International Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pan Pacific International Holdings (TSE:7532) Business Description

Traded in Other Exchanges
Address
2-19-10 Aobadai, Meguro-ku, Tokyo, JPN, 153-0042
PPIH is a leading operator of discount stores and general merchandise stores primarily in Japan, operating 617 stores as of mid-2023 nationally. It offers a wide range of products from packaged food, cosmetics, and household products to consumer electronics. The primary store formats include the Don Quijote discount stores, Mega Donki format, and general merchandise stores operated under FamilyMart Uny. Overseas operations concentrate on North America and Southeast Asia. It has acquired small supermarket chains in Hawaii and California in the U.S. and also accelerated store expansion across Singapore and Hong Kong.

Pan Pacific International Holdings (TSE:7532) Headlines

No Headlines